Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
10
--
46
--
--
Cost of Revenue
50.2170
--
107.5270
--
--
Gross Profit
-40.2170
--
-61.5270
--
--
Operating Expense
1,955.0470
--
2,057.5190
2,045.8080
1,789.0600
Operating Income
-1,995.2640
--
-2,119.0460
-2,045.8080
-1,789.0600
Net Non Operating Interest Income Expense
-802.6300
--
-362.4600
-415.4140
-210.8190
Other Income Expense
0.5040
--
170.6690
129.5800
106.7650
Pretax Income
-2,797.3900
--
-2,310.8370
-2,331.6420
-1,893.1140
Tax Provision
0
--
0
0
0
Net Income Common Stockholders
-2,797.3900
--
-2,310.8370
-2,331.6420
-1,893.1140
Basic EPS
-0.01
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.01
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
2,960,777.5000
3,000,000
2,930,079.8260
2,843,659.0910
2,827,615.0730
Diluted Average Shares
2,960,777.5000
3,000,000
2,930,079.8260
2,843,659.0910
2,827,615.0730
Net Income from Continuing & Discontinued Operation
-2,797.3900
--
-2,310.8370
-2,331.6420
-1,893.1140
Normalized Income
-2,797.3900
--
-2,310.8370
-2,331.6420
-1,893.1140
Interest Expense
802.6300
--
362.4600
415.4140
210.8190
Net Interest Income
-802.6300
--
-362.4600
-415.4140
-210.8190
EBIT
-1,994.7600
--
-1,948.3770
-1,916.2280
-1,682.2950
EBITDA
-1,967.2920
--
-1,913.7600
-1,857.6200
-1,608.7290
Reconciled Cost of Revenue
50.2170
--
107.5270
--
--
Reconciled Depreciation
27.4680
--
34.6170
58.6080
73.5660
Net Income from Continuing Operation Net Minority Interest
-2,797.3900
--
-2,310.8370
-2,331.6420
-1,893.1140
Normalized EBITDA
-1,967.2920
--
-1,913.7600
-1,857.6200
-1,608.7290
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2022 - 12/30/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade