Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
176
177
183
196
168
Gross Profit
-176
-177
-183
-196
-168
Operating Expense
23,630
26,109
13,821
10,194
12,602
Operating Income
-23,806
-26,286
-14,004
-10,390
-12,770
Net Non Operating Interest Income Expense
724
657
451
416
343
Other Income Expense
5,411
5,129
3,034
1,937
3,157
Pretax Income
-17,671
-20,500
-10,519
-8,037
-9,270
Net Income Common Stockholders
-17,671
-20,500
-10,519
-8,037
-9,270
Diluted NI Available to Com Stockholders
-17,671
-20,500
-10,519
-8,037
-9,270
Basic EPS
-0.08
-0.10
-0.06
-0.06
-0.08
Diluted EPS
-0.08
-0.10
-0.06
-0.06
-0.08
Basic Average Shares
211,989.7500
203,644
167,296
136,575
112,281
Diluted Average Shares
211,989.7500
203,644
167,296
136,575
112,281
Rent Expense Supplemental
--
--
--
--
35
Total Expenses
23,806
26,286
14,004
10,390
12,770
Net Income from Continuing & Discontinued Operation
-17,671
-20,500
-10,519
-8,037
-9,270
Normalized Income
-17,674
-20,511
-10,519
-8,227
-9,337
Interest Income
776
712
514
484
386
Interest Expense
52
55
63
68
43
Net Interest Income
724
657
451
416
343
EBIT
-17,619
-20,445
-10,456
-7,969
-9,227
EBITDA
-17,443
-20,268
-10,273
-7,773
-9,059
Reconciled Cost of Revenue
176
177
183
196
168
Reconciled Depreciation
176
177
183
196
168
Net Income from Continuing Operation Net Minority Interest
-17,671
-20,500
-10,519
-8,037
-9,270
Total Unusual Items Excluding Goodwill
3
11
0
190
67
Total Unusual Items
3
11
0
190
67
Normalized EBITDA
-17,446
-20,279
-10,273
-7,963
-9,126
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
4/30/2023 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
