Breakdown
TTM
12/31/2025
12/31/2024
12/31/2022
12/31/2021
Total Revenue
4,780
4,583
7,142
8,470
0
Cost of Revenue
1,040
578
1,285
2,064
--
Gross Profit
3,740
4,005
5,857
6,406
--
Operating Expense
19,556
19,434
19,598
29,875
1,497.9140
Operating Income
-15,816
-15,429
-13,741
-23,469
-1,497.9140
Net Non Operating Interest Income Expense
-652
-701
-1,756
4
68.3670
Other Income Expense
-5,569
2,611
-4,546
-5,557
10,637.4310
Pretax Income
-22,037
-13,519
-20,043
-29,022
9,207.8840
Tax Provision
-696
-46
-635
153
0
Net Income Common Stockholders
-21,341
-13,473
-19,408
-29,175
9,207.8840
Diluted NI Available to Com Stockholders
-21,341
-13,473
-19,408
-29,175
9,207.8840
Basic EPS
-27.00
-29.00
-60.00
-4.22
13.50
Diluted EPS
-27.00
-29.00
-60.00
-4.22
13.50
Basic Average Shares
911.8490
468.2830
318.1580
6,907.7510
690
Diluted Average Shares
911.8490
468.2830
318.1580
6,907.7510
690
Total Operating Income as Reported
-17,964
-17,577
-13,741
-29,025
-1,497.9140
Total Expenses
20,596
20,012
20,883
31,939
1,497.9140
Net Income from Continuing & Discontinued Operation
-21,341
-13,473
-19,408
-29,175
9,207.8840
Normalized Income
-16,011.8026
-15,817.0032
-15,337.2668
-23,648.4468
-1,429.5470
Interest Income
--
--
--
421.5800
68.3670
Interest Expense
652
701
1,756
--
--
Net Interest Income
-652
-701
-1,756
4
68.3670
EBIT
-21,385
-12,818
-18,287
-23,469
-1,497.9140
EBITDA
-18,188
-9,655
-15,085
-18,672
-1,497.9140
Reconciled Cost of Revenue
617
147
815
1,152
--
Reconciled Depreciation
3,197
3,163
3,202
4,797
--
Net Income from Continuing Operation Net Minority Interest
-21,341
-13,473
-19,408
-29,175
9,207.8840
Total Unusual Items Excluding Goodwill
-5,503
2,352
-4,204
-5,556
10,637.4310
Total Unusual Items
-5,503
2,352
-4,204
-5,556
10,637.4310
Normalized EBITDA
-12,685
-12,007
-10,881
-13,116
-12,135.3450
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-173.8026
7.9968
-133.2668
-29.4468
0
12/31/2021 - 2/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade