Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
--
7.0050
Gross Profit
--
--
--
--
-7.0050
Operating Expense
1,922.9840
1,998.7710
2,132.6150
3,924.4230
2,306.2380
Operating Income
-1,922.9840
-1,998.7710
-2,132.6150
-3,924.4230
-2,306.2380
Net Non Operating Interest Income Expense
-282.5770
-219.2500
-128.1010
-144.8160
9.8220
Other Income Expense
190.4680
198.9550
91.9450
-145.1550
-14,396.6640
Pretax Income
-2,015.0930
-2,019.0660
-2,168.7710
-4,214.3940
-16,693.0800
Net Income Common Stockholders
-1,684.6970
-1,694.5710
-1,868.1440
-3,864.2030
-16,617.2680
Diluted NI Available to Com Stockholders
-1,684.6970
-1,694.5710
-1,868.1440
-3,864.2030
-16,617.2680
Basic EPS
-0.01
-0.01
-0.01
-0.02
-0.13
Diluted EPS
-0.01
-0.01
-0.01
-0.02
-0.13
Basic Average Shares
203,139.7000
203,139.7000
199,620.2170
181,670.8520
131,303.8350
Diluted Average Shares
203,139.7000
203,139.7000
199,620.2170
181,670.8520
131,303.8350
Total Expenses
1,922.9840
1,998.7710
2,132.6150
3,924.4230
2,306.2380
Net Income from Continuing & Discontinued Operation
-1,684.6970
-1,694.5710
-1,868.1440
-3,864.2030
-16,617.2680
Normalized Income
-1,765.1250
-1,783.4860
-1,960.0890
-3,941.1340
-2,175.4380
Interest Income
0.1230
0.2200
0.7240
12.3240
9.8220
Interest Expense
282.7000
219.4700
128.8250
157.1400
0
Net Interest Income
-282.5770
-219.2500
-128.1010
-144.8160
9.8220
EBIT
-1,732.3930
-1,799.5960
-2,039.9460
-4,057.2540
-2,306.2380
EBITDA
-1,723.7010
-1,789.8110
-2,030.2990
-4,046.4950
-2,299.2330
Reconciled Cost of Revenue
--
--
--
--
7.0050
Reconciled Depreciation
8.6920
9.7850
9.6470
10.7590
7.0050
Net Income from Continuing Operation Net Minority Interest
-1,684.6970
-1,694.5710
-1,868.1440
-3,864.2030
-16,571.6020
Total Unusual Items Excluding Goodwill
80.4280
88.9150
91.9450
76.9310
-14,396.1640
Total Unusual Items
80.4280
88.9150
91.9450
76.9310
-14,396.1640
Normalized EBITDA
-1,804.1290
-1,878.7260
-2,122.2440
-4,123.4260
12,096.9310
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/4/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade