Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
12.5670
12.8900
14.6490
18.4920
10.4990
Gross Profit
-12.5670
-12.8900
-14.6490
-18.4920
-10.4990
Operating Expense
7,937.8550
6,899.3460
7,054.3170
6,373.0500
3,941.5020
Operating Income
-7,950.4220
-6,912.2360
-7,068.9660
-6,391.5420
-3,952.0010
Net Non Operating Interest Income Expense
88.2230
80.3400
66.7150
0
--
Other Income Expense
-108.7830
-121.3080
-147.2220
-702.0060
137.5690
Pretax Income
-7,970.9820
-6,953.2040
-7,149.4730
-7,093.5480
-3,814.4320
Tax Provision
--
--
--
--
0
Net Income Common Stockholders
-7,970.9820
-6,953.2040
-7,149.4730
-7,093.5480
-3,814.4320
Diluted NI Available to Com Stockholders
-7,970.9820
-6,953.2040
-7,149.4730
-7,093.5480
-3,814.4320
Basic EPS
-0.05
-0.05
--
-0.07
-0.05
Diluted EPS
-0.05
-0.05
--
-0.07
-0.05
Basic Average Shares
158,285.0480
149,547.8800
--
100,833.4970
81,876.8160
Diluted Average Shares
158,285.0480
149,547.8800
--
100,833.4970
81,876.8160
Total Expenses
7,950.4220
6,912.2360
7,068.9660
6,391.5420
3,952.0010
Net Income from Continuing & Discontinued Operation
-7,970.9820
-6,953.2040
-7,149.4730
-7,093.5480
-3,814.4320
Normalized Income
-7,862.1990
-6,831.8960
-7,002.2510
-6,363.4080
-3,789.9080
Interest Income
88.2230
80.3400
66.7150
0
--
Net Interest Income
88.2230
80.3400
66.7150
0
--
EBIT
-7,950.4220
-6,912.2360
-7,068.9660
-6,391.5420
-3,952.0010
EBITDA
-7,937.8550
-6,899.3460
-7,054.3170
-6,373.0500
-3,941.5020
Reconciled Cost of Revenue
12.5670
12.8900
14.6490
18.4920
10.4990
Reconciled Depreciation
12.5670
12.8900
14.6490
18.4920
10.4990
Net Income from Continuing Operation Net Minority Interest
-7,970.9820
-6,953.2040
-7,149.4730
-7,093.5480
-3,814.4320
Total Unusual Items Excluding Goodwill
-108.7830
-121.3080
-147.2220
-730.1400
-24.5240
Total Unusual Items
-108.7830
-121.3080
-147.2220
-730.1400
-24.5240
Normalized EBITDA
-7,829.0720
-6,778.0380
-6,907.0950
-5,642.9100
-3,916.9780
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
4/30/2023 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade