Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
561,074
565,184
626,629
646,681
653,307
Cost of Revenue
256,181
263,570
318,119
321,710
309,872
Gross Profit
304,893
301,614
308,510
324,971
343,435
Operating Expense
307,190
310,546
337,623
334,540
337,204
Operating Income
-2,297
-8,932
-29,113
-9,569
6,231
Net Non Operating Interest Income Expense
-4,511
-5,202
-4,554
-4,156
-3,653
Other Income Expense
-4,190
-930
-7,575
923
376
Pretax Income
-10,998
-15,064
-41,242
-12,802
2,954
Tax Provision
35
1,185
2,370
-2,862
708
Net Income Common Stockholders
-11,196
-16,388
-43,671
-9,923
2,304
Diluted NI Available to Com Stockholders
-11,196
-16,388
-43,671
-9,923
2,304
Basic EPS
-0.31
-0.47
-1.31
-0.28
0.07
Diluted EPS
-0.31
-0.47
-1.31
-0.28
0.07
Basic Average Shares
34,868.5000
34,619
33,368
32,955
32,772
Diluted Average Shares
34,868.5000
34,619
33,368
32,955
32,991
Total Operating Income as Reported
-7,036
-10,157
-36,861
-9,569
6,231
Total Expenses
563,371
574,116
655,742
656,250
647,076
Net Income from Continuing & Discontinued Operation
-11,196
-16,388
-43,671
-9,923
2,304
Normalized Income
-8,352.6000
-15,653
-37,550.0800
-9,923
2,304
Interest Expense
4,511
5,202
4,554
4,156
3,653
Net Interest Income
-4,511
-5,202
-4,554
-4,156
-3,653
EBIT
-6,487
-9,862
-36,688
-8,646
6,607
EBITDA
18,013
15,609
-4,406
23,513
37,417
Reconciled Cost of Revenue
256,181
263,570
318,119
321,710
309,872
Reconciled Depreciation
24,500
25,471
32,282
32,159
30,810
Net Income from Continuing Operation Net Minority Interest
-11,196
-16,388
-43,671
-9,923
2,304
Total Unusual Items Excluding Goodwill
-4,739
-1,225
-7,748
0
--
Total Unusual Items
-4,739
-1,225
-7,748
0
--
Normalized EBITDA
22,752
16,834
3,342
23,513
37,417
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-1,895.6000
-490
-1,627.0800
0
0
1/31/2023 - 11/20/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade