Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
431
--
130
546
454
Cost of Revenue
3,406
3,835
3,710
3,634
4,403
Gross Profit
-2,975
-3,705
-3,580
-3,088
-3,949
Operating Expense
284,594
179,529
143,694
112,758
110,987
Operating Income
-287,569
-183,234
-147,274
-115,846
-114,936
Net Non Operating Interest Income Expense
546
2,344
3,745
1,048
8,006
Pretax Income
-283,647
-169,777
-151,850
-116,073
-103,516
Tax Provision
0
--
0
0
0
Net Income Common Stockholders
-283,647
-169,777
-151,850
-116,073
-103,517
Diluted NI Available to Com Stockholders
-283,647
-169,777
-151,850
-116,073
-103,517
Basic EPS
-2.00
-1.50
-1.59
-1.49
-1.36
Diluted EPS
-2.00
-1.50
-1.59
-1.49
-1.36
Basic Average Shares
140,845.3660
112,524.9110
95,154.0750
78,650.4940
78,749.9500
Diluted Average Shares
140,845.3660
112,524.9110
95,154.0750
78,650.4940
78,749.9500
Total Operating Income as Reported
-287,572
-183,236
-146,567
-120,806
-118,176
Total Expenses
288,000
183,364
147,404
116,392
115,390
Net Income from Continuing & Discontinued Operation
-283,647
-169,777
-151,850
-116,073
-103,517
Normalized Income
-284,132
-176,734
-137,295
-116,073
-110,170
Interest Income
-1,529
2,344
3,753
1,051
8,259
Interest Expense
-2,075
0
8
3
253
Net Interest Income
546
2,344
3,745
1,048
8,006
EBIT
-285,722
-169,777
-151,842
-116,070
-103,263
EBITDA
-278,673
-163,273
-140,851
-111,201
-98,880
Reconciled Cost of Revenue
3,406
3,835
3,710
3,634
4,403
Reconciled Depreciation
6,939
--
10,991
4,869
4,383
Net Income from Continuing Operation Net Minority Interest
-283,647
-169,777
-151,850
-116,073
-103,517
Total Unusual Items Excluding Goodwill
485
6,957
-14,555
0
6,653
Total Unusual Items
485
6,957
-14,555
0
6,653
Normalized EBITDA
-279,158
-170,230
-126,296
-111,201
-105,533
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
8/31/2022 - 5/20/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade