Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
40,698.7990
40,698.7990
71,616.8200
23,975.8670
3,640.6900
Cost of Revenue
36,541.9930
36,541.9930
69,172.8720
23,501.7620
3,505.2090
Gross Profit
4,156.8060
4,156.8060
2,443.9480
474.1050
135.4810
Operating Expense
6,460.0070
6,460.0070
7,598.6630
12,599.4920
8,319.6950
Operating Income
-2,303.2010
-2,303.2010
-5,154.7150
-12,125.3870
-8,184.2140
Net Non Operating Interest Income Expense
0.1990
0.1990
5.0160
1.9750
0.1480
Other Income Expense
116.0600
116.0600
70.1690
-97.8930
-24.5300
Pretax Income
-2,186.9420
-2,186.9420
-5,079.5300
-12,221.3050
-8,208.5960
Tax Provision
0
0
6.5960
0
0
Net Income Common Stockholders
-2,186.4400
-2,186.4400
-5,085.6940
-11,377.0640
-9,479.6920
Diluted NI Available to Com Stockholders
-2,186.4400
-2,186.4400
-5,085.6940
-11,377.0640
-9,479.6920
Basic EPS
-0.23
-0.22
-0.77
-4.38
-5.70
Diluted EPS
-0.23
-0.22
-0.77
-4.38
-5.70
Basic Average Shares
9,643.6170
9,643.6170
6,610.8420
2,597.0770
1,663.4580
Diluted Average Shares
9,643.6170
9,643.6170
6,610.8420
2,597.0770
1,663.4580
Total Operating Income as Reported
-2,303.2010
-2,303.2010
-5,154.7150
-12,125.3870
-8,184.2140
Total Expenses
43,002
43,002
76,771.5350
36,101.2540
11,824.9040
Net Income from Continuing & Discontinued Operation
-2,186.4400
-2,186.4400
-5,085.6940
-11,377.0640
-9,479.6920
Normalized Income
-2,186.4400
-2,186.4400
-5,085.6940
-12,210.6100
-7,990.2730
Interest Income
0.1990
0.1990
5.0160
1.9750
0.1480
Net Interest Income
0.1990
0.1990
5.0160
1.9750
0.1480
EBIT
-2,303.2010
-2,303.2010
-5,154.7150
-12,125.3870
-8,184.2140
EBITDA
-212.7950
-212.7950
-4,015.4510
-11,630.9070
-7,482.7840
Reconciled Cost of Revenue
36,541.9930
36,541.9930
69,172.8720
23,501.7620
3,505.2090
Reconciled Depreciation
2,090.4060
2,090.4060
1,139.2640
494.4800
701.4300
Net Income from Continuing Operation Net Minority Interest
-2,186.4400
-2,186.4400
-5,085.6940
-12,210.6100
-7,990.2730
Normalized EBITDA
-212.7950
-212.7950
-4,015.4510
-11,630.9070
-7,482.7840
Tax Rate for Calcs
0
0
0.0003
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 3/5/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade