Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
35,070.0610
35,070.0610
38,144.4900
29,948.1770
25,345.0270
Cost of Revenue
10,664.3070
10,664.3070
13,596.5170
13,741.0200
23,497.2390
Gross Profit
24,405.7540
24,405.7540
24,547.9730
16,207.1570
1,847.7880
Operating Expense
30,607.8840
30,607.8840
57,120.3420
84,426.7030
84,104.1330
Operating Income
-6,202.1300
-6,202.1300
-32,572.3690
-68,219.5460
-82,256.3450
Net Non Operating Interest Income Expense
-495.9430
-495.9430
-4,090.0310
321.2860
-1,774.7160
Other Income Expense
-1,202.2220
-1,202.2220
-4,142.2910
-2,087.6950
-23.5870
Pretax Income
-7,900.2950
-7,900.2950
-40,804.6910
-69,985.9550
-65,521.9380
Tax Provision
252.3720
252.3720
-80.6150
-789.3840
-816.4580
Net Income Common Stockholders
-8,152.6670
-8,152.6670
-40,724.0760
-69,196.5710
-64,705.4800
Basic EPS
-0.00
-0.00
-0.07
-0.10
-0.10
Diluted EPS
-0.00
-0.00
-0.07
-0.10
-0.10
Basic Average Shares
2,676,470.0620
2,676,470.0620
613,146.5510
659,865.8900
640,133.5340
Diluted Average Shares
2,676,470.0620
2,676,470.0620
613,146.5510
659,865.8900
640,133.5340
Net Income from Continuing & Discontinued Operation
-8,152.6670
-8,152.6670
-40,724.0760
-69,196.5710
-83,238.1900
Normalized Income
-7,238.4957
-7,238.4957
-36,386.9306
-65,558.6232
-64,705.4800
Interest Income
119.7690
119.7690
54.2400
1,116.0680
222.8190
Interest Expense
384.1810
384.1810
3,591.6710
794.7820
1,997.5350
Net Interest Income
-495.9430
-495.9430
-4,090.0310
321.2860
-1,774.7160
EBIT
-7,516.1140
-7,516.1140
-37,213.0200
-69,191.1730
-82,057.1130
EBITDA
-4,475.6690
-4,475.6690
-29,060.3640
-60,791.6790
-56,263.6970
Reconciled Cost of Revenue
10,664.3070
10,664.3070
13,596.5170
13,741.0200
23,497.2390
Reconciled Depreciation
3,040.4450
3,040.4450
8,152.6560
8,399.4940
7,260.7060
Net Income from Continuing Operation Net Minority Interest
-8,152.6670
-8,152.6670
-40,724.0760
-69,196.5710
-83,238.1900
Total Unusual Items Excluding Goodwill
-1,305.9590
-1,305.9590
-4,345.7310
-3,679.4490
--
Total Unusual Items
-1,305.9590
-1,305.9590
-4,345.7310
-3,679.4490
--
Normalized EBITDA
-3,169.7100
-3,169.7100
-24,714.6330
-57,112.2300
-56,263.6970
Tax Rate for Calcs
0.0003
0.0003
0
0
0
Tax Effect of Unusual Items
-391.7877
-391.7877
-8.5856
-41.5012
0
6/30/2022 - 6/30/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade