Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2.1830
2.1830
0
0
0
Operating Expense
3,298.1160
3,298.1160
2,503.8560
1,594.1240
4,384.7410
Operating Income
-3,295.9330
-3,295.9330
-2,503.8560
-1,594.1240
-4,384.7410
Net Non Operating Interest Income Expense
-460.5460
-460.5460
-414.6730
-815.2730
-223.7600
Other Income Expense
--
--
169.6550
--
-482.9690
Pretax Income
-3,756.4790
-3,756.4790
-2,748.8740
-2,409.3970
-5,091.4700
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-2,475.5200
-2,475.5200
-2,118.6120
-2,006.5580
-4,200.8230
Diluted NI Available to Com Stockholders
-2,475.5200
-2,475.5200
-2,118.6120
-2,006.5580
-4,200.8230
Basic EPS
-0.00
--
--
-0.01
-0.01
Diluted EPS
-0.00
--
--
-0.01
-0.01
Basic Average Shares
1,316,810.6940
--
--
359,383.7330
302,889.6860
Diluted Average Shares
1,316,810.6940
--
--
359,383.7330
302,889.6860
Total Operating Income as Reported
-3,295.9930
-3,295.9930
-2,503.8560
-1,594.1240
-3,303.5810
Total Expenses
3,298.1160
3,298.1160
2,503.8560
1,594.1240
4,384.7410
Net Income from Continuing & Discontinued Operation
-2,475.5200
-2,475.5200
-2,118.6120
-2,006.5580
-4,200.8230
Normalized Income
-2,475.5200
-2,475.5200
-2,118.6120
-2,006.5580
-3,717.8540
Interest Expense
460.5460
460.5460
414.6730
815.2730
223.7600
Net Interest Income
-460.5460
-460.5460
-414.6730
-815.2730
-223.7600
EBIT
-3,295.9330
-3,295.9330
-2,334.2010
-1,594.1240
-4,867.7100
EBITDA
-2,120.2070
-2,120.2070
-1,665.8200
-1,593.1260
-3,786.5500
Reconciled Depreciation
1,175.7260
1,175.7260
668.3810
0.9980
1.2500
Net Income from Continuing Operation Net Minority Interest
-2,475.5200
-2,475.5200
-2,118.6120
-2,006.5580
-4,200.8230
Total Unusual Items Excluding Goodwill
--
--
--
0
-482.9690
Total Unusual Items
--
--
--
0
-482.9690
Normalized EBITDA
-2,120.2070
-2,120.2070
-1,665.8200
-1,593.1260
-3,303.5810
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/15/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade