Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
201,675
201,675
145,016
134,263.5234
0
Cost of Revenue
9,144
9,144
49,441
15,094.4783
-24,059.8916
Gross Profit
192,531
192,531
95,575
119,169.0451
24,059.8916
Operating Expense
191,634
191,634
170,931
180,770.7989
38,305.3226
Operating Income
897
897
-75,356
-61,601.7539
-14,245.4310
Net Non Operating Interest Income Expense
-2,699
-2,699
-385
2,735.0930
867.7924
Other Income Expense
48,226
48,226
-173,309
-18,297.4514
8,942.6966
Pretax Income
46,424
46,424
-249,050
-77,164.1123
-4,434.9420
Tax Provision
2,034
2,034
-1,936
2,390.1986
2,415.3886
Net Income Common Stockholders
43,068
43,068
-190,509
-67,774.4284
-7,313.0209
Diluted NI Available to Com Stockholders
43,068
43,068
-190,509
-67,774.4284
-7,313.0209
Basic EPS
0.28
0.28
-2.67
-0.99
-0.16
Diluted EPS
0.27
0.27
-2.67
-0.99
-0.16
Basic Average Shares
156,006
156,006
71,863.9800
68,519.7870
57,969.3060
Diluted Average Shares
160,452
160,452
71,863.9800
68,519.7870
57,969.3060
Total Operating Income as Reported
45,699
45,699
-248,380
-79,585.0572
-14,245.4310
Total Expenses
200,778
200,778
220,372
195,865.2773
14,245.4310
Net Income from Continuing & Discontinued Operation
43,068
43,068
-190,509
-67,774.4284
-7,313.0209
Normalized Income
-3,045.0480
-3,045.0480
-18,547.2243
-54,966.2124
-13,572.9085
Interest Income
3,074
3,074
2,775
5,125.2916
1,864.6615
Interest Expense
5,328
5,328
2,890
2,216.4146
877.0594
Net Interest Income
-2,699
-2,699
-385
2,735.0930
867.7924
EBIT
51,752
51,752
-246,160
-74,947.6977
-3,557.8826
EBITDA
75,382
75,382
-221,177
-52,371.1492
520.9402
Reconciled Cost of Revenue
9,144
9,144
49,441
15,094.4783
-24,059.8916
Reconciled Depreciation
23,630
23,630
24,983
22,576.5485
4,078.8228
Net Income from Continuing Operation Net Minority Interest
43,068
43,068
-190,509
-67,774.4284
-7,313.0209
Total Unusual Items Excluding Goodwill
48,226
48,226
-173,309
-18,297.4514
8,942.6966
Total Unusual Items
48,226
48,226
-173,309
-18,297.4514
8,942.6966
Normalized EBITDA
27,156
27,156
-47,868
-34,073.6978
-8,421.7564
Tax Rate for Calcs
0
0
0
0.0003
0.0003
Tax Effect of Unusual Items
2,112.9520
2,112.9520
-1,347.2243
-5,489.2354
2,682.8090
6/30/2023 - 3/29/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade