Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
150,297
150,297
157,936
167,529
221,686
Cost of Revenue
56,663
56,663
55,116
51,433
89,098
Gross Profit
93,634
93,634
102,820
116,096
132,588
Operating Expense
161,691
161,691
210,792
171,775
205,856
Operating Income
-68,057
-68,057
-107,972
-55,679
-73,268
Net Non Operating Interest Income Expense
49,385
49,385
57,767
44,616
28,922
Other Income Expense
678
678
8,293
13,497
-237,412
Pretax Income
-17,994
-17,994
-41,912
2,434
-281,758
Tax Provision
1,679
1,679
11,038
12,045
3,066
Net Income Common Stockholders
-19,673
-19,673
-53,387
-26,485
-284,824
Basic EPS
-0.05
-0.05
-0.14
-0.07
-0.76
Diluted EPS
-0.05
-0.05
-0.14
-0.07
-0.76
Basic Average Shares
387,060.7780
387,060.7780
379,511.4570
374,635.1090
373,885.8280
Diluted Average Shares
387,060.7780
387,060.7780
379,511.4570
374,635.1090
373,885.8280
Net Income from Continuing & Discontinued Operation
-19,673
-19,673
-53,387
-26,485
-284,824
Normalized Income
-17,567.4000
-17,567.4000
-52,174.4000
-9,426.2000
-100,781.4000
Interest Income
56,712
56,712
63,856
49,813
32,504
Interest Expense
7,212
7,212
6,089
5,197
3,582
Net Interest Income
49,385
49,385
57,767
44,616
28,922
EBIT
-10,782
-10,782
-35,823
7,631
-278,176
EBITDA
2,358
2,358
-20,591
32,493
-243,105
Reconciled Cost of Revenue
56,663
56,663
55,116
51,433
89,098
Reconciled Depreciation
13,140
13,140
15,232
24,862
35,071
Net Income from Continuing Operation Net Minority Interest
-19,673
-19,673
-52,950
-9,611
-284,824
Total Unusual Items Excluding Goodwill
-3,008
-3,008
-1,108
-264
-262,918
Total Unusual Items
-3,008
-3,008
-1,108
-264
-262,918
Normalized EBITDA
5,366
5,366
-19,483
32,757
19,813
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-902.4000
-902.4000
-332.4000
-79.2000
-78,875.4000
6/30/2023 - 1/16/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade