Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
Total Revenue
3,566
3,566
6,653
6,584
Cost of Revenue
3,306
3,306
3,271
4,376
Gross Profit
260
260
3,382
2,208
Operating Expense
1,855
1,855
1,872
821
Operating Income
-1,595
-1,595
1,510
1,387
Net Non Operating Interest Income Expense
-424
-424
-444
-238
Pretax Income
-6,781
-6,781
-884
1,388
Tax Provision
0
0
-32
32
Net Income Common Stockholders
-6,781
-6,781
-852
1,356
Diluted NI Available to Com Stockholders
-6,781
-6,781
-852
1,356
Basic EPS
-0.00
-0.01
-0.00
0.00
Diluted EPS
-0.00
-0.01
-0.00
0.00
Basic Average Shares
959,668.0620
959,184.1780
958,804.5150
700,028.6290
Diluted Average Shares
959,184.1780
959,184.1780
958,804.5150
737,636.4500
Rent Expense Supplemental
77
77
44
43
Total Expenses
5,161
5,161
5,143
5,197
Net Income from Continuing & Discontinued Operation
-6,781
-6,781
-852
1,356
Normalized Income
-1,813
-1,813
772.9683
1,356
Interest Income
15
15
9
0
Interest Expense
437
437
416
233
Net Interest Income
-424
-216
-444
-238
EBIT
-6,344
-6,342
-468
1,621
EBITDA
-5,563
-5,563
665
3,239
Reconciled Cost of Revenue
3,306
3,306
3,271
4,376
Reconciled Depreciation
781
781
1,133
1,618
Net Income from Continuing Operation Net Minority Interest
-6,781
-6,781
-852
1,356
Total Unusual Items Excluding Goodwill
-4,968
-4,968
-1,686
0
Total Unusual Items
-4,968
-4,968
-1,686
0
Normalized EBITDA
-595
-593
2,351
3,239
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
-61.0317
0
7/31/2022 - 11/11/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade