Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
10,930.5230
6,908.1380
4,981.9550
2,955.5480
5,203.1300
Operating Income
-10,930.5230
-6,908.1380
-4,981.9550
-2,955.5480
-5,203.1300
Net Non Operating Interest Income Expense
98.5540
108.9940
59.8570
49.2200
0.0160
Other Income Expense
795.0170
1,380.8170
843.5080
-0.3290
196.0570
Pretax Income
-10,036.9520
-5,418.3270
-4,078.5900
-2,906.6570
-5,007.0570
Net Income Common Stockholders
-10,036.9520
-5,418.3270
-4,078.5900
-2,906.6570
-5,007.0570
Diluted NI Available to Com Stockholders
-10,036.9520
-5,418.3270
-4,078.5900
-2,906.6570
-5,007.0570
Basic EPS
-0.04
-0.03
-0.03
-0.02
-0.05
Diluted EPS
-0.04
-0.03
-0.03
-0.02
-0.05
Basic Average Shares
217,417.2590
191,148.3650
158,296.9880
122,109.7780
96,543.4080
Diluted Average Shares
217,417.2590
191,148.3650
158,296.9880
122,109.7780
96,543.4080
Rent Expense Supplemental
60
60
60
50
60
Total Expenses
10,930.5230
6,908.1380
4,981.9550
2,955.5480
5,203.1300
Net Income from Continuing & Discontinued Operation
-10,036.9520
-5,418.3270
-4,078.5900
-2,906.6570
-5,007.0570
Normalized Income
-10,031.4130
-5,415.4270
-4,074.2440
-2,903.7850
-5,003.0770
Interest Income
98.5540
108.9940
59.8570
49.2200
0.0160
Net Interest Income
98.5540
108.9940
59.8570
49.2200
0.0160
EBIT
-10,930.5230
-6,908.1380
-4,981.9550
-2,955.5480
-5,203.1300
EBITDA
-10,924.2950
-6,901.0950
-4,974.0390
-2,948.6420
-5,194.7560
Reconciled Depreciation
6.2280
7.0430
7.9160
6.9060
8.3740
Net Income from Continuing Operation Net Minority Interest
-10,036.9520
-5,418.3270
-4,078.5900
-2,906.6570
-5,007.0570
Total Unusual Items Excluding Goodwill
-5.5390
-2.9000
-4.3460
-2.8720
-3.9800
Total Unusual Items
-5.5390
-2.9000
-4.3460
-2.8720
-3.9800
Normalized EBITDA
-10,918.7560
-6,898.1950
-4,969.6930
-2,945.7700
-5,190.7760
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
8/31/2022 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
