Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
7,491
7,528
3,344
73
0
Operating Expense
16,182
16,762
18,076
22,270
25,264
Operating Income
-8,691
-9,234
-14,732
-22,197
-25,264
Net Non Operating Interest Income Expense
2,081
1,991
-708
-743
-785
Other Income Expense
-2,986
-1,372
4,085
25
2,108
Pretax Income
-9,596
-8,615
-11,355
-22,915
-23,941
Tax Provision
-941
-908
-788
-790
-772
Net Income Common Stockholders
-8,655
-7,707
-10,567
-22,125
-23,169
Diluted NI Available to Com Stockholders
-8,655
-7,707
-10,567
-22,125
-23,169
Basic EPS
-0.50
-1.00
-10.00
-40.50
-49.00
Diluted EPS
-0.50
-1.00
-10.00
-40.50
-49.00
Basic Average Shares
8,340.2150
6,408.1280
1,072.8900
546.7170
472.7740
Diluted Average Shares
8,340.2150
6,408.1280
1,072.8900
546.7170
472.7740
Total Operating Income as Reported
-8,691
-9,234
-14,732
-22,197
-25,264
Total Expenses
16,182
16,762
18,076
22,270
25,264
Net Income from Continuing & Discontinued Operation
-8,655
-7,707
-10,567
-22,125
-23,169
Normalized Income
-5,961.8122
-6,472.2000
-14,366.0500
-22,149
-25,192.6800
Interest Income
247
299
254
154
13
Interest Expense
734
876
962
897
798
Net Interest Income
2,081
1,991
-708
-743
-785
EBIT
-8,862
-7,739
-10,393
-22,018
-23,143
EBITDA
-8,243
-7,124
-9,786
-21,403
-22,572
Reconciled Depreciation
619
615
607
615
571
Net Income from Continuing Operation Net Minority Interest
-8,655
-7,707
-10,567
-22,125
-23,169
Total Unusual Items Excluding Goodwill
-2,986
-1,372
4,085
25
2,108
Total Unusual Items
-2,986
-1,372
4,085
25
2,108
Normalized EBITDA
-5,257
-5,752
-13,871
-21,428
-24,680
Tax Rate for Calcs
0.0001
0.0001
0.0001
0
0
Tax Effect of Unusual Items
-292.8122
-137.2000
285.9500
1
84.3200
12/31/2022 - 2/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade