Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
9,437.8000
15,539.4000
Cost of Revenue
0
0
0
12,020.4000
21,548
Gross Profit
0
0
0
-2,582.6000
-6,008.6000
Operating Expense
911.5000
504
777.9000
47,782
34,383.4000
Operating Income
-911.5000
-504
-777.9000
-50,364.6000
-40,392
Net Non Operating Interest Income Expense
2.4000
5.9000
67.1000
-2,283.6000
-683.9000
Pretax Income
-926.7000
-652.7000
1,043.8000
-105,229.4000
-43,366.4000
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-926.7000
-652.7000
1,043.8000
-105,229.4000
-43,366.4000
Diluted NI Available to Com Stockholders
-926.7000
-652.7000
1,043.8000
-105,229.4000
-43,366.4000
Basic EPS
-0.13
-0.09
0.14
-19.50
-10.00
Diluted EPS
-0.13
-0.09
0.14
-19.50
-10.00
Basic Average Shares
7,128.4410
7,211.5520
7,211.5520
5,396.3000
4,281.2170
Diluted Average Shares
7,128.4410
7,211.5520
7,211.5520
5,396.3000
4,281.2170
Total Operating Income as Reported
-1,086.1000
-678.4000
788.7000
-92,245.3000
-40,392.1000
Total Expenses
911.5000
504
777.9000
59,802.4000
55,931.4000
Net Income from Continuing & Discontinued Operation
-926.7000
-652.7000
1,043.8000
-105,229.4000
-43,366.4000
Normalized Income
-901.3000
-478.2000
-710.7000
-48,664.1000
-44,027.1000
Interest Income
3
6.5000
71.3000
7.2000
76.8000
Interest Expense
5.3000
0.6000
4.2000
2,290.8000
760.7000
Net Interest Income
2.4000
5.9000
67.1000
-2,283.6000
-683.9000
EBIT
-921.4000
-652.1000
1,048
-102,938.6000
-42,605.7000
EBITDA
-921.4000
-652.1000
1,048
-98,357.4000
-34,517
Reconciled Cost of Revenue
0
0
0
12,020.4000
21,548
Reconciled Depreciation
--
--
0
4,581.2000
8,088.7000
Net Income from Continuing Operation Net Minority Interest
-926.7000
-652.7000
1,043.8000
-105,229.4000
-43,366.4000
Total Unusual Items Excluding Goodwill
-25.4000
-174.5000
1,754.5000
-56,565.3000
660.7000
Total Unusual Items
-25.4000
-174.5000
1,754.5000
-56,565.3000
660.7000
Normalized EBITDA
-896
-477.6000
-706.5000
-41,792.1000
-35,177.7000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/3/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade