Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
Total Revenue
0
0
--
--
Cost of Revenue
64.9610
39.2740
41.8830
36.7180
Gross Profit
-64.9610
-39.2740
-41.8830
-36.7180
Operating Expense
6,047.7750
2,012.7080
2,053.8760
2,183.3480
Operating Income
-6,112.7360
-2,051.9820
--
--
Net Non Operating Interest Income Expense
-6.8070
-461.4850
--
--
Other Income Expense
-384.1660
187.5940
--
--
Pretax Income
-6,503.7090
-2,325.8730
--
--
Tax Provision
--
0
--
--
Net Income Common Stockholders
-6,503.7100
-2,325.8730
--
--
Diluted NI Available to Com Stockholders
-6,503.7100
-2,325.8730
--
--
Basic EPS
-0.19
-0.04
-0.06
-0.04
Diluted EPS
-0.19
-0.04
-0.06
-0.04
Basic Average Shares
33,490.7740
60,903.7440
60,903.7440
60,903.7440
Diluted Average Shares
33,490.7740
60,903.7440
60,903.7440
60,903.7440
Total Operating Income as Reported
-6,112.7370
-2,051.9820
-2,095.7590
--
Total Expenses
6,112.7360
2,051.9820
--
--
Net Income from Continuing & Discontinued Operation
-6,503.7100
-2,325.8730
--
--
Normalized Income
-6,119.5440
-2,323.9820
-2,289.3085
-2,281.9551
Interest Income
9.2660
0
--
--
Interest Expense
16.0730
461.4850
--
--
Net Interest Income
-6.8070
-461.4850
--
--
EBIT
-6,487.6360
-1,864.3880
--
--
EBITDA
-6,422.6750
-1,825.1140
--
--
Reconciled Cost of Revenue
64.9610
39.2740
41.8830
36.7180
Reconciled Depreciation
64.9610
39.2740
--
--
Net Income from Continuing Operation Net Minority Interest
-6,503.7100
-2,325.8730
--
--
Total Unusual Items Excluding Goodwill
-384.1660
-1.8910
-1,568.5060
-393.4830
Total Unusual Items
-384.1660
-1.8910
-1,568.5060
-393.4830
Normalized EBITDA
-6,038.5090
-1,823.2230
-1,763.6870
-2,154.8000
Tax Rate for Calcs
0
0
--
--
Tax Effect of Unusual Items
0
0
-114.2575
-15.0601
10/31/2023 - 11/20/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade