Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
25,824
Cost of Revenue
--
--
--
0
26,459
Gross Profit
--
--
--
0
-635
Operating Expense
6,253
3,265
2,833
5,578
12,273
Operating Income
-6,253
-3,265
-2,833
-5,578
-12,908
Net Non Operating Interest Income Expense
-1,304
-1,546
-2,411
-4,753
-4,244
Other Income Expense
1,598
519
-44
16,122
-1,307
Pretax Income
-5,959
-4,292
-5,288
5,791
-18,459
Tax Provision
0
0
0
-743
379
Net Income Common Stockholders
-5,912
-4,362
-5,220
6,534
-18,838
Diluted NI Available to Com Stockholders
-5,912
-4,362
-5,220
6,534
-18,838
Basic EPS
-0.02
-0.02
-0.05
0.16
-0.54
Diluted EPS
-0.02
-0.02
-0.05
0.15
-0.54
Basic Average Shares
310,651.9740
233,151.9740
100,507.9730
42,079.5990
34,917.0370
Diluted Average Shares
310,651.9740
233,151.9740
100,507.9730
42,885.1390
34,917.0370
Total Expenses
6,253
3,265
2,833
5,578
38,732
Net Income from Continuing & Discontinued Operation
-5,912
-4,362
-5,220
6,534
-18,838
Normalized Income
-7,290
-4,864
-5,964
-3,229.1406
-17,870.1665
Interest Income
221
107
32
11
50
Interest Expense
1,525
1,653
2,443
4,764
4,294
Net Interest Income
-1,304
-1,546
-2,411
-4,753
-4,244
EBIT
-4,434
-2,639
-2,845
10,555
-14,165
EBITDA
-4,434
-2,639
-2,805
10,727
-6,345
Reconciled Cost of Revenue
--
--
--
0
18,962
Reconciled Depreciation
--
0
40
172
7,820
Net Income from Continuing Operation Net Minority Interest
-5,912
-4,362
-5,220
6,534
-18,838
Total Unusual Items Excluding Goodwill
1,378
502
744
13,197
-1,307
Total Unusual Items
1,378
502
744
13,197
-1,307
Normalized EBITDA
-5,812
-3,141
-3,549
-2,470
-5,038
Tax Rate for Calcs
0
0
0
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
3,433.8594
-339.1665
12/31/2022 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade