Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
8,481.1260
--
11,277.4010
12,492.7970
9,351.4970
Cost of Revenue
393.9270
--
2,479.0030
2,857.8630
3,164.1550
Gross Profit
8,087.1990
--
8,798.3980
9,634.9340
6,187.3420
Operating Expense
14,488.9740
--
15,291.4340
22,153.8390
22,422.0690
Operating Income
-6,401.7750
--
-6,493.0360
-12,518.9050
-16,234.7270
Net Non Operating Interest Income Expense
-1,165.4350
--
-101.9560
125.7340
-47.2770
Other Income Expense
987.8090
--
-17,808.6810
-5,171.8260
-782.3920
Pretax Income
-4,030.7880
--
-23,036.2870
-13,430.3370
-13,455.4940
Tax Provision
73.1320
--
3.7410
17.9480
0
Net Income Common Stockholders
-4,103.9200
--
-23,040.0280
-13,448.2850
-13,455.4940
Basic EPS
-0.00
-0.00
-0.01
-0.01
-0.01
Diluted EPS
-0.00
-0.00
-0.01
-0.01
-0.01
Basic Average Shares
1,972,567.7140
--
1,707,794.4980
1,662,621.3360
1,181,688.2340
Diluted Average Shares
1,972,567.7140
--
1,707,794.4980
1,662,621.3360
1,181,688.2340
Net Income from Continuing & Discontinued Operation
-4,103.9200
--
-23,040.0280
-13,448.2850
-13,455.4940
Normalized Income
-4,103.9200
--
-9,071.4839
-8,134.4604
-13,455.4940
Interest Income
7.4560
--
69.0300
136.9010
13.4950
Interest Expense
1,172.8580
--
--
--
--
Net Interest Income
-1,165.4350
--
-101.9560
125.7340
-47.2770
EBIT
-2,857.9300
--
-6,493.0360
-12,518.9050
-16,234.7270
EBITDA
-309.3170
--
-5,125.6500
-8,384.2450
-12,625.8250
Reconciled Cost of Revenue
393.9270
--
2,479.0030
2,857.8630
3,164.1550
Reconciled Depreciation
2,548.6130
--
1,367.3860
4,134.6600
3,608.9020
Net Income from Continuing Operation Net Minority Interest
-4,103.9200
--
-23,040.0280
-13,448.2850
-13,455.4940
Total Unusual Items Excluding Goodwill
--
--
-19,955.0630
-7,591.1780
--
Total Unusual Items
--
--
-19,955.0630
-7,591.1780
--
Normalized EBITDA
-309.3170
--
14,829.4130
-793.0670
-12,625.8250
Tax Rate for Calcs
0.0003
--
0.0003
0.0003
0
Tax Effect of Unusual Items
0
--
-5,986.5189
-2,277.3534
0
6/30/2022 - 5/12/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade