Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
589,727
589,727
316,093
259,203.2390
196,849.5040
Cost of Revenue
489,606
489,606
243,480
174,968.3160
146,248.1130
Gross Profit
100,121
100,121
72,613
84,234.9230
50,601.3910
Operating Expense
72,312
72,312
64,317
40,623.6600
23,330.7700
Operating Income
27,809
27,809
8,296
43,611.2630
27,270.6210
Net Non Operating Interest Income Expense
-10,294
-10,294
-2,912
-252.3530
-97.8580
Other Income Expense
1,831
1,831
2,852
5,231.2040
11,369.2560
Pretax Income
19,346
19,346
8,236
48,590.1140
38,542.0190
Tax Provision
7,026
7,026
2,841
14,953.0960
9,288.8370
Net Income Common Stockholders
12,468
12,468
5,395
33,637.0180
29,253.1820
Basic EPS
0.02
0.02
0.01
0.05
0.05
Diluted EPS
0.02
0.02
0.01
0.04
0.05
Basic Average Shares
737,022.9340
737,022.9340
728,118.0660
690,931.1000
572,253.9970
Diluted Average Shares
820,263.1580
820,263.1580
759,859.1550
785,911.6360
613,274.2560
Net Income from Continuing & Discontinued Operation
12,468
12,468
5,395
33,637.0180
29,253.1820
Normalized Income
12,468
12,468
5,395
33,637.0180
29,253.1820
Interest Income
205
205
1,396
2,017.6610
1,260.8700
Interest Expense
10,499
10,499
3,738
1,840.7800
1,358.7280
Net Interest Income
-10,294
-10,294
-2,912
-252.3530
-97.8580
EBIT
29,845
29,845
11,974
50,430.8940
39,900.7470
EBITDA
80,824
80,824
56,886
74,838.1020
55,210.0720
Reconciled Cost of Revenue
489,606
489,606
243,480
174,968.3160
146,248.1130
Reconciled Depreciation
50,979
50,979
44,912
24,407.2080
15,309.3250
Net Income from Continuing Operation Net Minority Interest
12,468
12,468
5,395
33,637.0180
29,253.1820
Normalized EBITDA
80,824
80,824
56,886
74,838.1020
55,210.0720
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 8/4/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade