Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
25.1220
18.7220
19.9560
25.2520
32.7680
Gross Profit
-25.1220
-18.7220
-19.9560
-25.2520
-32.7680
Operating Expense
8,725.3880
5,166.6750
2,103.6750
3,109.1300
3,584.7760
Operating Income
-8,750.5100
-5,185.3970
-2,123.6310
-3,134.3820
-3,617.5440
Other Income Expense
-113.3750
-14.4470
3.2530
-2.5150
35.8640
Pretax Income
-8,863.8850
-5,199.8440
-2,120.3780
-3,136.8970
-3,581.6800
Net Income Common Stockholders
-8,863.8850
-5,199.8440
-2,120.3780
-3,136.8970
-3,581.6800
Diluted NI Available to Com Stockholders
-8,863.8850
-5,199.8440
-2,120.3780
-3,136.8970
-3,581.6800
Basic EPS
-0.28
-0.19
-0.10
-0.30
-0.30
Diluted EPS
-0.28
-0.19
-0.10
-0.30
-0.30
Basic Average Shares
37,167.0300
27,543.2400
18,644.6610
11,655.5060
10,714.3680
Diluted Average Shares
37,167.0300
27,543.2400
18,644.6610
11,655.5060
10,714.3680
Total Expenses
8,750.5100
5,185.3970
2,123.6310
3,134.3820
3,617.5440
Net Income from Continuing & Discontinued Operation
-8,863.8850
-5,199.8440
-2,120.3780
-3,136.8970
-3,581.6800
Normalized Income
-8,671.7960
-5,115.3710
-2,104.5330
-3,129.4380
-3,581.6800
EBIT
-8,750.5100
-5,185.3970
-2,123.6310
-3,134.3820
-3,617.5440
EBITDA
-8,725.3880
-5,166.6750
-2,103.6750
-3,134.3820
-3,584.7760
Reconciled Cost of Revenue
25.1220
18.7220
19.9560
25.2520
32.7680
Reconciled Depreciation
25.1220
18.7220
19.9560
25.2520
32.7680
Net Income from Continuing Operation Net Minority Interest
-8,863.8850
-5,199.8440
-2,120.3780
-3,136.8970
-3,581.6800
Total Unusual Items Excluding Goodwill
-192.0890
-84.4730
-15.8450
-7.4590
--
Total Unusual Items
-192.0890
-84.4730
-15.8450
-7.4590
--
Normalized EBITDA
-8,533.2990
-5,082.2020
-2,087.8300
-3,126.9230
-3,584.7760
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade