Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
788
801
652
406
331
Gross Profit
-788
-801
-652
-406
-331
Operating Expense
11,269
10,324
20,685
25,026
24,484
Operating Income
-12,057
-11,125
-21,337
-25,432
-24,815
Net Non Operating Interest Income Expense
-89
-54
903
899
587
Other Income Expense
--
-6
-51
7
-4
Pretax Income
-12,154
-11,185
-20,485
-24,526
-24,232
Tax Provision
--
1
34
0
0
Net Income Common Stockholders
-11,676
-10,716
-18,958
-24,526
-24,232
Diluted NI Available to Com Stockholders
-11,676
-10,716
-18,958
-24,526
-24,232
Basic EPS
-0.05
-0.05
-0.08
-0.11
-0.11
Diluted EPS
-0.05
-0.05
-0.08
-0.11
-0.11
Basic Average Shares
233,491.9190
229,468.0300
227,741.7390
227,616.6720
217,178.6590
Diluted Average Shares
233,491.9190
229,468.0300
227,741.7390
227,616.6720
217,178.6590
Total Expenses
12,057
11,125
21,337
25,432
24,815
Net Income from Continuing & Discontinued Operation
-11,676
-10,716
-18,958
-24,526
-24,232
Normalized Income
-11,668
-10,712.4000
-18,920.2498
-24,533
-24,228
Interest Income
300
349
1,038
918
622
Interest Expense
389
403
135
19
35
Net Interest Income
-89
-54
903
899
587
EBIT
-11,765
-10,782
-20,350
-24,507
-24,197
EBITDA
-10,977
-9,981
-19,698
-24,101
-23,866
Reconciled Cost of Revenue
788
801
652
406
331
Reconciled Depreciation
788
801
652
406
331
Net Income from Continuing Operation Net Minority Interest
-11,676
-10,716
-18,958
-24,526
-24,232
Total Unusual Items Excluding Goodwill
-8
-6
-51
7
-4
Total Unusual Items
-8
-6
-51
7
-4
Normalized EBITDA
-10,969
-9,975
-19,647
-24,108
-23,862
Tax Rate for Calcs
0
0.0004
0.0003
0
0
Tax Effect of Unusual Items
0
-2.4000
-13.2498
0
0
3/31/2023 - 3/5/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
