Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
259.6510
263.9570
250.7130
138.9820
88.0750
Gross Profit
-259.6510
-263.9570
-250.7130
-138.9820
-88.0750
Operating Expense
7,261.8500
5,963.0630
4,591.2310
5,533.9960
3,765.2630
Operating Income
-7,521.5010
-6,227.0200
-4,841.9440
-5,672.9780
-3,853.3380
Net Non Operating Interest Income Expense
479.7670
828.6240
1,932.9750
1,200.5340
146.7680
Other Income Expense
237.6690
223.6780
104.3460
25.6940
-4.8380
Pretax Income
-6,804.0650
-5,174.7180
-2,804.6230
-4,446.7500
-3,711.4080
Net Income Common Stockholders
-6,697.0530
-5,061.3390
-2,713.1120
-4,340.4430
-3,636.1030
Diluted NI Available to Com Stockholders
-6,697.0530
-5,061.3390
-2,713.1120
-4,340.4430
-3,636.1030
Basic EPS
-0.02
-0.02
-0.01
-0.02
-0.02
Diluted EPS
-0.02
-0.02
-0.01
-0.02
-0.02
Basic Average Shares
315,263.6720
314,967.2670
311,949.8130
261,262.3850
217,672.5210
Diluted Average Shares
315,263.6720
314,967.2670
311,949.8130
261,262.3850
217,672.5210
Total Expenses
7,521.5010
6,227.0200
4,841.9440
5,672.9780
3,853.3380
Net Income from Continuing & Discontinued Operation
-6,697.0530
-5,061.3390
-2,713.1120
-4,340.4430
-3,636.1030
Normalized Income
-6,700.0150
-5,059.3760
-2,715.1810
-4,338.8490
-3,631.2650
Interest Income
496.1390
851.1120
1,965.9180
1,234.7350
161.7600
Interest Expense
16.3720
22.4880
32.9430
34.2010
14.9920
Net Interest Income
479.7670
828.6240
1,932.9750
1,200.5340
146.7680
EBIT
-6,787.6930
-5,152.2300
-2,771.6800
-4,412.5490
-3,696.4160
EBITDA
-6,528.0420
-4,888.2730
-2,520.9670
-4,273.5670
-3,608.3410
Reconciled Cost of Revenue
259.6510
263.9570
250.7130
138.9820
88.0750
Reconciled Depreciation
259.6510
263.9570
250.7130
138.9820
88.0750
Net Income from Continuing Operation Net Minority Interest
-6,697.0530
-5,061.3390
-2,713.1120
-4,340.4430
-3,636.1030
Total Unusual Items Excluding Goodwill
2.9620
-1.9630
2.0690
-1.5940
-4.8380
Total Unusual Items
2.9620
-1.9630
2.0690
-1.5940
-4.8380
Normalized EBITDA
-6,531.0040
-4,886.3100
-2,523.0360
-4,271.9730
-3,603.5030
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/26/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade