Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
63,698,471,786.16
70,112,825,100.71
62,848,794,351.37
52,617,900,827.39
44,009,527,680.91
Cost of Revenue
41,608,811,150.08
44,224,295,588.30
39,150,445,981.45
32,298,347,382.70
26,842,249,039.71
Gross Profit
22,089,660,636.07
25,888,529,512.41
23,698,348,369.92
20,319,553,444.68
17,167,278,641.20
Operating Expense
12,134,052,836.30
14,899,986,038.26
13,190,000,586.56
11,867,925,545.32
10,372,721,345.33
Operating Income
9,955,607,799.78
10,988,543,474.16
10,508,347,783.36
8,451,627,899.36
6,794,557,295.87
Net Non Operating Interest Income Expense
929,784,905.75
1,002,585,692.43
691,107,949.17
827,144,091.75
334,613,537.95
Pretax Income
12,592,226,832.14
13,043,632,833.80
11,069,666,417.82
9,203,006,098.57
7,662,282,959.88
Tax Provision
1,648,520,307.30
1,811,293,383.06
1,642,243,887.38
1,414,956,358.95
1,170,939,505.41
Net Income Common Stockholders
9,489,221,570.71
8,865,959,921.83
7,231,780,632.60
5,907,878,008.03
4,848,604,153.76
Diluted NI Available to Com Stockholders
9,489,221,570.71
8,865,959,921.83
7,231,780,632.60
5,907,878,008.03
4,848,604,153.76
Basic EPS
5.57k
5.22k
4.29k
3.52k
2.91k
Diluted EPS
5.57k
5.22k
4.29k
3.52k
2.91k
Basic Average Shares
1,703,538.34
1,699,740.09
1,684,830.54
1,676,592.26
1,666,763.47
Diluted Average Shares
1,703,538.34
1,699,740.09
1,684,830.54
1,676,592.26
1,666,763.47
Total Operating Income as Reported
12,461,980,873.55
12,951,675,964.78
11,025,080,772.96
9,111,745,534.43
7,589,289,622.31
Total Expenses
53,742,863,986.38
59,124,281,626.56
52,340,446,568.01
44,166,272,928.02
37,214,970,385.04
Net Income from Continuing & Discontinued Operation
9,999,389,278.38
9,376,127,629.50
7,856,767,812.18
6,465,190,432.62
5,310,108,591.41
Normalized Income
10,183,706,437.52
9,707,347,686.11
8,485,903,072.44
6,888,986,149.68
5,310,108,591.41
Interest Income
1,760,049,924.10
1,717,721,035.75
1,207,207,618.56
1,648,391,123.59
1,515,194,702.48
Interest Expense
832,652,714.41
809,759,601.16
551,639,361.79
832,648,611.26
645,725,556.31
Net Interest Income
929,784,905.75
1,002,585,692.43
691,107,949.17
827,144,091.75
334,613,537.95
EBIT
13,424,879,546.55
13,853,392,434.95
11,621,305,779.61
10,035,654,709.83
8,308,008,516.19
EBITDA
15,817,696,419.58
16,767,570,795.69
14,156,604,255.27
12,322,168,868.52
10,141,073,015.32
Reconciled Cost of Revenue
41,608,811,150.08
44,224,295,588.30
39,150,445,981.45
32,298,347,382.70
26,842,249,039.71
Reconciled Depreciation
2,392,816,873.03
2,914,178,360.73
2,535,298,475.67
2,286,514,158.69
1,833,064,499.13
Net Income from Continuing Operation Net Minority Interest
9,999,389,278.38
9,376,127,629.50
7,856,767,812.18
6,465,190,432.62
5,310,108,591.41
Total Unusual Items Excluding Goodwill
-212,082,028.30
-384,631,609.87
-738,729,747.22
-500,792,200.74
--
Total Unusual Items
-212,082,028.30
-384,631,609.87
-738,729,747.22
-500,792,200.74
--
Normalized EBITDA
16,029,778,447.88
17,152,202,405.56
14,895,334,002.49
12,822,961,069.26
10,141,073,015.32
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-27,764,869.16
-53,411,553.27
-109,594,486.95
-76,996,483.69
0
12/31/2022 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade