Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2,317.0300
1,696.6600
13,926.1220
3,100.9680
0
Cost of Revenue
-301.2130
456.7070
4,236.7880
1,326.7430
0
Gross Profit
2,618.2430
1,239.9530
9,689.3340
1,774.2250
0
Operating Expense
5,709.3460
6,295.8410
8,445.4280
8,737.9950
6,871.4890
Operating Income
-3,091.1030
-5,055.8880
1,243.9060
-6,963.7700
-6,871.4890
Net Non Operating Interest Income Expense
15.2190
38.1900
46.9390
71.7970
0
Pretax Income
-3,565.8840
-9,070.6980
1,290.8450
-6,891.9730
-6,871.4890
Tax Provision
100
0
-2.1650
-379.0740
-1,024.9940
Net Income Common Stockholders
-3,665.8840
-9,070.6980
1,293.0100
-6,512.8990
-5,846.4950
Diluted NI Available to Com Stockholders
-3,665.8840
-9,070.6980
1,293.0100
-6,512.8990
-5,846.4950
Basic EPS
-0.01
-0.03
0.00
0.02
-0.02
Diluted EPS
-0.01
-0.03
0.00
0.02
-0.02
Basic Average Shares
464,719.1700
325,965.6060
302,117.9630
301,405.9500
287,478.0550
Diluted Average Shares
464,719.1700
325,965.6060
310,767.7640
301,405.9500
287,478.0550
Total Operating Income as Reported
-3,581.1020
-9,108.8880
1,243.9060
-6,963.7700
-6,871.4890
Rent Expense Supplemental
--
130.9250
135.2180
128.2050
120.8810
Total Expenses
5,408.1330
6,752.5480
12,682.2160
10,064.7380
6,871.4890
Net Income from Continuing & Discontinued Operation
-3,665.8840
-9,070.6980
1,293.0100
-6,512.8990
-5,846.4950
Normalized Income
-3,665.8840
-5,017.6980
1,293.0100
-6,512.8990
-5,846.4950
Interest Income
15.2190
38.1900
46.9390
71.7970
0
Net Interest Income
15.2190
38.1900
46.9390
71.7970
0
EBIT
-3,091.1030
-5,055.8880
1,243.9060
-6,963.7700
-6,871.4890
EBITDA
-2,975.1960
-4,933.8970
1,365.7380
-6,833.4980
-6,846.7550
Reconciled Cost of Revenue
-301.2130
456.7070
4,236.7880
1,326.7430
0
Reconciled Depreciation
115.9070
121.9910
121.8320
130.2720
24.7340
Net Income from Continuing Operation Net Minority Interest
-3,665.8840
-9,070.6980
1,293.0100
-6,512.8990
-5,846.4950
Total Unusual Items Excluding Goodwill
0
-4,053
0
--
--
Total Unusual Items
0
-4,053
0
--
--
Normalized EBITDA
-2,975.1960
-880.8970
1,365.7380
-6,833.4980
-6,846.7550
Tax Rate for Calcs
0.0003
0
0.0003
0.0001
0.0001
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/22/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade