Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
25,483
18,403
10,523
14,994
15,467
Operating Income
-25,483
-18,403
-10,523
-14,994
-15,467
Net Non Operating Interest Income Expense
380
255
267
529
113
Other Income Expense
23,649
11,525
-98,075
-3,037
40,075
Pretax Income
-1,454
-6,623
-108,331
-17,502
24,721
Tax Provision
-175
-164
-193
-289
-187
Net Income Common Stockholders
-1,279
-6,459
-108,138
-17,213
24,908
Diluted NI Available to Com Stockholders
-1,279
-6,459
-108,138
-17,213
24,908
Basic EPS
-0.01
-0.04
-0.73
-0.12
0.18
Diluted EPS
-0.01
-0.04
-0.73
-0.12
0.18
Basic Average Shares
184,557.9580
167,732.6780
149,019.0200
144,184.4810
139,470.9500
Diluted Average Shares
185,941.8700
167,732.6780
149,019.0200
144,184.4810
139,481.2360
Total Expenses
25,483
18,403
10,523
14,994
15,467
Net Income from Continuing & Discontinued Operation
-1,279
-6,459
-108,138
-17,213
24,908
Normalized Income
-3,583.6630
-13,195.9428
-7,804.0716
-17,016.3025
-6,740.9700
Interest Income
380
257
300
590
228
Interest Expense
0
2
33
61
115
Net Interest Income
380
255
267
529
113
EBIT
-1,454
-6,621
-108,298
-17,441
24,836
EBITDA
-1,318
-6,417
-108,001
-17,098
25,177
Reconciled Depreciation
136
204
297
343
341
Net Income from Continuing Operation Net Minority Interest
-1,279
-6,459
-108,138
-17,213
24,908
Total Unusual Items Excluding Goodwill
2,620
6,908
-100,513
-200
42,740
Total Unusual Items
2,620
6,908
-100,513
-200
42,740
Normalized EBITDA
-3,938
-13,325
-7,488
-16,898
-17,563
Tax Rate for Calcs
0.0001
0
0
0
0.0003
Tax Effect of Unusual Items
315.3370
171.0572
-179.0716
-3.3025
11,091.0300
12/31/2022 - 7/10/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade