| TTM
|
9/30/2025
|
9/30/2024
|
9/30/2023
|
9/30/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
11,353.1710 | 15,288.1950 | 22,333.2510 | 31,786.8020 | 41,788.1960 |
| Cost of Revenue
|
-4,755.3700 | -7,616.6610 | -12,328.5460 | -12,473.0500 | -11,622.3480 |
|
Gross Profit
|
6,597.8010 | 7,671.5340 | 10,004.7050 | 19,313.7520 | 30,165.8480 |
| Selling, General and Administrative Expenses
|
-7,461.0750 | -14,468.6510 | -10,023.9500 | -8,588.3730 | -8,972.7570 |
|
Operating Income/Expenses
|
-7,461.0750 | -14,468.6510 | -10,023.9500 | -8,588.3730 | -8,972.7570 |
|
Total Operating Profit/Loss
|
-863.2740 | -6,797.1170 | -19.2450 | 10,725.3790 | 21,193.0910 |
| Total Net Finance Income/Expense
|
1,550.0940 | 28.0360 | 1.9330 | 68.5450 | 36.1580 |
| Irregular Income/Expenses
|
-2,928.3920 | 7.9800 | 226.2580 | -156.0720 | -521.1890 |
|
Other Income/Expense, Non-Operating
|
-521.2830 | -181.1660 | 113.7270 | 151.7710 | -34.7230 |
|
Non-Operating Income/Expenses, Total
|
-1,899.5810 | -145.1500 | 341.9180 | 64.2440 | -519.7540 |
|
Pretax Income
|
-2,762.8550 | -6,942.2670 | 322.6730 | 10,789.6230 | 20,673.3370 |
|
Provision for Income Tax
|
-1,754.4900 | -1,651.1390 | -2,119.2250 | -4,240.0390 | -6,344.9630 |
|
Net Income from Continuing Operations
|
-4,517.3450 | -8,593.4060 | -1,796.5520 | 6,549.5840 | 14,328.3740 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-4,517.3450 | -8,593.4060 | -1,796.5520 | 6,549.5840 | 14,328.3740 |
|
Net Income after Non-Controlling/Minority Interests
|
-4,517.3450 | -8,593.4060 | -1,796.5520 | 6,549.5840 | 14,328.3740 |
|
Net Income Available to Common Stockholders
|
-4,517.3450 | -8,593.4060 | -1,796.5520 | 6,549.5840 | 14,328.3740 |
|
Diluted Net Income Available to Common Stockholders
|
-4,517.3450 | -8,593.4060 | -1,796.5520 | 6,549.5840 | 14,328.3740 |
| Basic EPS
|
187.30 | -10.83 | -262.73 | 2.44k | 5.19k |
| Diluted EPS
|
187.30 | -10.83 | -262.73 | 2.44k | 5.19k |
|
Basic Weighted Average Shares Outstanding
|
4,412.8870 | 793.8050 | 6.8380 | 2.7100 | 2.7600 |
|
Diluted Weighted Average Shares Outstanding
|
4,412.8870 | 793.8050 | 6.8380 | 2.7100 | 2.7600 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-4,312.9490 | -6,970.3030 | 320.7400 | 10,721.0780 | 20,637.1790 |
|
EBITDA
|
-1,781.9100 | -3,732.1330 | 4,003.7640 | 14,087.8820 | 23,833.8940 |
|
Normalized EBITDA
|
5,833.9820 | 5,609.8870 | 6,060.9060 | 14,243.9540 | 24,355.0830 |
|
Normalized Income
|
3,098.5470 | 748.6140 | 260.5900 | 6,644.3238 | 14,689.6023 |
|
Total Unusual Items
|
7,615.8920 | 9,342.0200 | 2,057.1420 | 156.0720 | 521.1890 |
|
Total Unusual Items Excluding Goodwill
|
7,615.8920 | 9,342.0200 | 2,057.1420 | 156.0720 | 521.1890 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 61.3322 | 159.9607 |
|
Tax Rate, Calculated
|
0.00 | 0.00 | 0.00 | 0.39 | 0.31 |
9/30/2022 - 4/12/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade