Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
729
583
259
51
0
Gross Profit
-729
-583
-259
-51
0
Operating Expense
1,354
472
804
3,414
-4,072
Operating Income
-2,083
-1,055
-1,063
-3,465
4,072
Net Non Operating Interest Income Expense
-1,409
-857
-2,398
-202
-1,737
Other Income Expense
-165
-4,586
-9,129
-963
-154
Pretax Income
-3,657
-6,498
-12,590
-4,630
2,181
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-3,657
-6,498
-12,590
-4,630
2,181
Diluted NI Available to Com Stockholders
-3,657
-6,498
-12,590
-4,630
2,181
Basic EPS
-0.14
-0.25
-0.50
-0.24
0.15
Diluted EPS
-0.14
-0.25
-0.50
-0.24
0.08
Basic Average Shares
25,730.5400
25,730.5400
25,152.1370
19,157.2300
14,495.6210
Diluted Average Shares
25,730.5400
25,730.5400
25,152.1370
19,157.2300
29,342.3270
Total Operating Income as Reported
-2,243
-1,055
-1,063
-3,465
3,918
Total Expenses
2,083
1,055
1,063
3,465
-4,072
Net Income from Continuing & Discontinued Operation
-3,657
-6,498
-12,590
-4,630
2,181
Normalized Income
1,089
-1,912
-3,461
-3,644
2,335
Interest Income
58
5
12
50
7
Interest Expense
1,467
862
2,410
252
1,744
Net Interest Income
-1,409
-857
-2,398
-202
-1,737
EBIT
-2,190
-5,636
-10,180
-4,378
3,925
EBITDA
-2,190
-5,636
-10,180
-4,378
3,925
Reconciled Cost of Revenue
729
583
259
51
0
Net Income from Continuing Operation Net Minority Interest
-3,657
-6,498
-12,590
-4,630
2,181
Total Unusual Items Excluding Goodwill
-4,746
-4,586
-9,129
-986
-154
Total Unusual Items
-4,746
-4,586
-9,129
-986
-154
Normalized EBITDA
2,556
-1,050
-1,051
-3,392
4,079
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/10/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade