Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
49
49
912
0
0
Cost of Revenue
0
0
671
0
--
Gross Profit
49
49
241
0
--
Operating Expense
5,585
5,585
5,503
6,506
7,291
Operating Income
-5,536
-5,536
-5,262
-6,506
-7,291
Net Non Operating Interest Income Expense
205
205
20
146
150
Pretax Income
-6,473
-6,473
-6,003
-7,959
-7,407
Tax Provision
-20
-20
-19
-11
0
Net Income Common Stockholders
-6,453
-6,453
-5,984
-7,948
-7,407
Diluted NI Available to Com Stockholders
-6,453
-6,453
-5,984
-7,948
-7,407
Basic EPS
-0.03
-0.03
-0.04
-0.06
-0.07
Diluted EPS
-0.03
-0.03
-0.04
-0.06
-0.07
Basic Average Shares
210,977.86
210,977.86
146,797.71
124,870.45
107,944.95
Diluted Average Shares
210,977.86
210,977.86
146,797.71
124,870.45
107,944.95
Total Operating Income as Reported
-6,678
-6,678
-6,023
-8,105
-7,557
Total Expenses
5,585
5,585
6,174
6,506
7,291
Net Income from Continuing & Discontinued Operation
-6,453
-6,453
-5,984
-7,948
-7,407
Normalized Income
-5,314.53
-5,314.53
-5,225.41
-6,351.21
-7,141
Interest Income
215
215
47
149
153
Interest Expense
10
10
27
3
3
Net Interest Income
205
205
20
146
150
EBIT
-6,463
-6,463
-5,976
-7,956
-7,404
EBITDA
-5,878
-5,878
-5,383
-7,256
-6,941
Reconciled Cost of Revenue
0
0
671
0
--
Reconciled Depreciation
585
585
593
700
463
Net Income from Continuing Operation Net Minority Interest
-6,453
-6,453
-5,984
-7,948
-7,407
Total Unusual Items Excluding Goodwill
-1,142
-1,142
-761
-1,599
-266
Total Unusual Items
-1,142
-1,142
-761
-1,599
-266
Normalized EBITDA
-4,736
-4,736
-4,622
-5,657
-6,675
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3.53
-3.53
-2.41
-2.21
0
6/30/2023 - 11/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade