Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
45
45
0
0
0
Cost of Revenue
--
271
0
22
199
Gross Profit
--
-226
0
-22
-199
Operating Expense
834
692
1,152
1,104
600
Operating Income
-1,060
-918
-1,152
-1,126
-799
Net Non Operating Interest Income Expense
-99
-43
-6
-4
0
Pretax Income
-1,252
-942
-1,862
-1,132
-1,063
Tax Provision
-3
-8
0
0
0
Net Income Common Stockholders
-1,194
-864
-1,728
-1,063
-1,063
Diluted NI Available to Com Stockholders
-1,194
-864
-1,728
-1,063
-1,063
Basic EPS
-0.00
-0.00
-0.01
-0.00
-0.01
Diluted EPS
-0.00
-0.00
-0.01
-0.00
-0.01
Basic Average Shares
561,400.8200
406,545.7490
283,957.7480
254.3480
141,845.5920
Diluted Average Shares
561,400.8200
406,545.7490
283,957.7480
254.3480
141,845.5920
Total Operating Income as Reported
-1,153
-899
-1,856
--
--
Total Expenses
1,105
963
1,152
1,126
799
Net Income from Continuing & Discontinued Operation
-1,194
-864
-1,728
-1,063
-1,063
Normalized Income
-1,207.9665
-919.5244
-1,024
-1,063
-799
Interest Income
19
13
0
--
--
Interest Expense
118
56
6
4
0
Net Interest Income
-99
-43
-6
-4
0
EBIT
-1,134
-886
-1,856
-1,128
-1,063
EBITDA
-1,051
-799
-1,057
-1,106
-864
Reconciled Cost of Revenue
--
271
0
22
199
Reconciled Depreciation
83
87
799
22
199
Net Income from Continuing Operation Net Minority Interest
-1,194
-864
-1,728
-1,063
-1,063
Total Unusual Items Excluding Goodwill
14
56
-704
0
-264
Total Unusual Items
14
56
-704
0
-264
Normalized EBITDA
-1,065
-855
-353
-1,106
-600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0.0335
0.4756
0
0
0
12/31/2022 - 3/2/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade