Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
22,470.1250
9,165.6970
11,566.4800
19,219.9780
54,222.2500
Operating Income
-22,470.1250
-9,165.6970
-11,566.4800
-19,219.9780
-54,222.2500
Net Non Operating Interest Income Expense
178.7610
-178.5730
382.4520
54.0480
18.1480
Other Income Expense
-33,693.6650
-24,521.2440
-10,436.0920
1,402.6730
-2,029.5490
Pretax Income
-55,985.0290
-33,865.5140
-21,620.1200
-17,763.2570
-56,233.6510
Net Income Common Stockholders
-55,985.0280
-33,865.5140
-21,620.1200
-17,763.2570
-56,233.6510
Diluted NI Available to Com Stockholders
-55,985.0280
-33,865.5140
-21,620.1200
-17,763.2570
-56,233.6510
Basic EPS
-0.19
-0.13
-0.09
-0.09
-0.32
Diluted EPS
-0.19
-0.13
-0.09
-0.09
-0.32
Basic Average Shares
281,650.8960
253,608.3650
236,443.9640
188,640.0820
178,065.9180
Diluted Average Shares
281,650.8960
253,608.3650
236,443.9640
188,640.0820
178,065.9180
Rent Expense Supplemental
126.2850
88.0030
88.9290
111.3180
108.9780
Total Expenses
22,470.1250
9,165.6970
11,566.4800
19,219.9780
54,222.2500
Net Income from Continuing & Discontinued Operation
-55,985.0280
-33,865.5140
-21,620.1200
-17,763.2570
-56,233.6510
Normalized Income
-23,738.6380
-9,968.1000
-11,497.2120
-19,261.2510
-54,204.1020
Interest Income
358.1850
--
670.4090
435.2960
253.6590
Interest Expense
167.2370
178.5730
287.9570
381.2480
235.5110
Net Interest Income
178.7610
-178.5730
382.4520
54.0480
18.1480
EBIT
-55,817.7920
-33,686.9410
-21,332.1630
-17,382.0090
-55,998.1400
EBITDA
-55,599.0120
-33,501.2330
-20,953.4540
-15,881.2680
-54,293.7070
Reconciled Depreciation
218.7800
185.7080
378.7090
1,500.7410
1,704.4330
Net Income from Continuing Operation Net Minority Interest
-55,985.0280
-33,865.5140
-21,620.1200
-17,763.2570
-56,233.6510
Total Unusual Items Excluding Goodwill
-32,246.3900
-23,897.4140
-10,122.9080
1,497.9940
-2,029.5490
Total Unusual Items
-32,246.3900
-23,897.4140
-10,122.9080
1,497.9940
-2,029.5490
Normalized EBITDA
-23,352.6220
-9,603.8190
-10,830.5460
-17,379.2620
-52,264.1580
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade