| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
7,038,145,441.64 | 5,956,025,297.02 | 4,832,024,798.96 | 3,845,826,296.57 | 3,898,243,608.57 |
| Cost of Revenue
|
-4,009,797,061.83 | -3,216,552,758.09 | -2,696,544,401.94 | -2,067,811,109.27 | -2,180,183,031.48 |
|
Gross Profit
|
3,028,348,379.81 | 2,739,472,538.93 | 2,135,480,397.02 | 1,778,015,187.30 | 1,718,060,577.09 |
| Selling, General and Administrative Expenses
|
-1,301,090,869.39 | -1,029,063,945.57 | -749,665,899.40 | -576,926,963.25 | -616,085,885.72 |
| Depreciation, Amortization and Depletion
|
-57,390,507.36 | -57,390,507.36 | -59,180,812.26 | -60,350,249.31 | -49,752,224.02 |
|
Taxes Other Than Income Taxes
|
-7,715,498.93 | -7,715,498.93 | 0 | -79,276,075.40 | -23,335,681.52 |
| Provision Expense/Write-Back
|
5,185,666.16 | 5,185,666.16 | -151,510,236.89 | -23,174,668.22 | -11,539,125.29 |
| Other Income/Expense, Operating
|
-23,258,495.04 | -23,258,495.04 | -23,082,412.11 | -5,204,359.17 | -7,303,435.11 |
|
Operating Income/Expenses
|
-1,323,128,796.16 | -1,112,242,780.73 | -983,439,360.66 | -744,932,315.35 | -708,016,351.66 |
|
Total Operating Profit/Loss
|
1,705,219,583.64 | 1,627,229,758.20 | 1,152,041,036.36 | 1,033,082,871.96 | 1,010,044,225.43 |
| Total Net Finance Income/Expense
|
191,337,791.03 | 95,661,769.91 | -66,870,796.01 | -38,206,729.77 | -107,401,834.15 |
| Net Investment Income
|
2,042,325,757.60 | 753,017,185.63 | 752,974,017.89 | 2,104,242,287.62 | 375,570,088.39 |
| Irregular Income/Expenses
|
-22,426,543.39 | 4,192,681.34 | 234,031,272.53 | 21,528,509.47 | 2,443,181.14 |
|
Other Income/Expense, Non-Operating
|
-205,069,625.65 | 40,725,751.51 | 26,414,778.85 | 26,840,273.67 | 27,822,289 |
|
Non-Operating Income/Expenses, Total
|
2,006,167,379.58 | 893,597,388.39 | 946,549,273.25 | 2,114,404,340.99 | 298,433,724.38 |
|
Pretax Income
|
3,711,386,963.23 | 2,520,827,146.59 | 2,098,590,309.62 | 3,147,487,212.94 | 1,308,477,949.81 |
| Provision for Income Tax
|
-526,494,613.08 | -218,303,965.24 | -175,006,826.21 | -613,552,966.52 | -147,184,152.78 |
|
Net Income from Continuing Operations
|
3,184,892,350.15 | 2,302,523,181.35 | 1,923,583,483.41 | 2,533,934,246.42 | 1,161,293,797.02 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
3,184,892,350.15 | 2,302,523,181.35 | 1,923,583,483.41 | 2,533,934,246.42 | 1,161,293,797.02 |
|
Non-Controlling/Minority Interests
|
-569,156,184.04 | -546,893,356.06 | -468,103,887.81 | -283,356,906.50 | -167,378,232.29 |
|
Net Income after Non-Controlling/Minority Interests
|
2,615,736,166.10 | 1,755,629,825.30 | 1,455,479,595.60 | 2,250,577,339.92 | 993,915,564.73 |
|
Other Adjustments to Net Income Available to Common Stockholders
|
-119,899,775.90 | -140,450,386.02 | -91,219,368.97 | -66,267,142.91 | -79,513,245.18 |
|
Net Income Available to Common Stockholders
|
2,495,836,390.20 | 1,615,179,439.27 | 1,364,260,226.64 | 2,184,310,197.01 | 914,402,319.55 |
|
Diluted Net Income Available to Common Stockholders
|
2,495,836,390.20 | 1,615,179,439.27 | 1,364,260,226.64 | 2,184,310,197.01 | 914,402,319.55 |
| Basic EPS
|
3.83k | 3.84k | 4.28k | 6.14k | 2.58k |
| Diluted EPS
|
3.83k | 3.84k | 4.28k | 6.14k | 2.58k |
|
Basic Weighted Average Shares Outstanding
|
641,431.62 | 420,764.54 | 319,044.66 | 355,860.57 | 353,861.64 |
|
Diluted Weighted Average Shares Outstanding
|
641,431.62 | 420,764.54 | 319,044.66 | 355,860.57 | 353,861.64 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
3,573,206,005.70 | 2,423,932,638.97 | 2,164,989,715.42 | 3,184,739,628.46 | 1,415,440,850.45 |
12/31/2022 - 4/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade