Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
24.4320
24.4320
24.4320
4.0720
0
Gross Profit
-24.4320
-24.4320
-24.4320
-4.0720
0
Operating Expense
1,975.3530
1,035.2730
1,017.0870
1,117.0050
1,291.2820
Operating Income
-1,999.7850
-1,059.7050
-1,041.5190
-1,121.0770
-1,291.2820
Net Non Operating Interest Income Expense
92.8420
3.7420
5.5750
16.1760
15.6920
Other Income Expense
42.3450
22.2040
9.5870
8.3520
21.4180
Pretax Income
-1,864.5980
-1,033.7590
-1,026.3570
-1,096.5490
-1,254.1720
Net Income Common Stockholders
-1,864.5980
-1,033.7590
-1,026.3570
-1,096.5490
-1,254.1720
Diluted NI Available to Com Stockholders
-1,864.5980
-1,033.7590
-1,026.3570
-1,096.5490
-1,254.1720
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
172,131.7560
137,694.1890
120,037.8440
110,812.2350
106,868.4870
Diluted Average Shares
199,173.1850
137,694.1890
120,037.8440
110,812.2350
106,868.4870
Rent Expense Supplemental
-9.3510
--
0
15
18
Total Expenses
1,999.7850
1,059.7050
1,041.5190
1,121.0770
1,291.2820
Net Income from Continuing & Discontinued Operation
-1,864.5980
-1,033.7590
-1,026.3570
-1,096.5490
-1,254.1720
Normalized Income
-1,866.7040
-1,034.8450
-1,020.5050
-1,097.2720
-1,275.5900
Interest Income
92.8420
3.7420
5.5750
16.1760
15.6920
Net Interest Income
92.8420
3.7420
5.5750
16.1760
15.6920
EBIT
-1,999.7850
-1,059.7050
-1,041.5190
-1,121.0770
-1,291.2820
EBITDA
-1,975.3530
-1,035.2730
-1,017.0870
-1,117.0050
-1,291.2820
Reconciled Cost of Revenue
24.4320
24.4320
24.4320
4.0720
0
Reconciled Depreciation
24.4320
24.4320
24.4320
4.0720
0
Net Income from Continuing Operation Net Minority Interest
-1,864.5980
-1,033.7590
-1,026.3570
-1,096.5490
-1,254.1720
Total Unusual Items Excluding Goodwill
2.1060
1.0860
-5.8520
0.7230
21.4180
Total Unusual Items
2.1060
1.0860
-5.8520
0.7230
21.4180
Normalized EBITDA
-1,977.4590
-1,036.3590
-1,011.2350
-1,117.7280
-1,312.7000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
10/31/2022 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade