Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
37.7390
19.8610
16.4940
24.8670
24.2650
Gross Profit
-37.7390
-19.8610
-16.4940
-24.8670
-24.2650
Operating Expense
27,742.7840
12,376.2190
2,990.9580
3,010.7220
2,822.8150
Operating Income
-27,780.5230
-12,396.0800
-3,007.4520
-3,035.5890
-2,847.0800
Net Non Operating Interest Income Expense
1,067.1710
674.3240
389.6350
452.2450
202.8820
Other Income Expense
-312.7340
-226.5200
-76.6900
--
-65.1000
Pretax Income
-27,026.0860
-11,948.2760
-2,694.5070
-2,583.3440
-2,709.2980
Net Income Common Stockholders
-27,026.0860
-11,948.2760
-2,694.5070
-2,583.3440
-2,709.2980
Diluted NI Available to Com Stockholders
-27,026.0860
-11,948.2760
-2,694.5070
-2,583.3440
-2,709.2980
Basic EPS
-0.08
-0.04
-0.01
-0.01
-0.01
Diluted EPS
-0.08
-0.04
-0.01
-0.01
-0.01
Basic Average Shares
337,410.2060
301,691.0880
264,696.2800
259,442.3840
259,442.3840
Diluted Average Shares
337,410.2060
301,691.0880
264,696.2800
259,442.3840
259,442.3840
Rent Expense Supplemental
164.4300
139.9910
91.0200
92.2090
41.1950
Total Expenses
27,780.5230
12,396.0800
3,007.4520
3,035.5890
2,847.0800
Net Income from Continuing & Discontinued Operation
-27,026.0860
-11,948.2760
-2,694.5070
-2,583.3440
-2,709.2980
Normalized Income
-26,713.3520
-11,721.7560
-2,617.8170
-2,583.3440
-2,644.1980
Interest Income
1,067.1710
674.3240
389.6350
452.2450
202.8820
Net Interest Income
1,067.1710
674.3240
389.6350
452.2450
202.8820
EBIT
-27,780.5230
-12,396.0800
-3,007.4520
-3,035.5890
-2,847.0800
EBITDA
-27,742.7840
-12,376.2190
-2,990.9580
-3,010.7220
-2,822.8150
Reconciled Cost of Revenue
37.7390
19.8610
16.4940
24.8670
24.2650
Reconciled Depreciation
37.7390
19.8610
16.4940
24.8670
24.2650
Net Income from Continuing Operation Net Minority Interest
-27,026.0860
-11,948.2760
-2,694.5070
-2,583.3440
-2,709.2980
Total Unusual Items Excluding Goodwill
-312.7340
-226.5200
-76.6900
--
-65.1000
Total Unusual Items
-312.7340
-226.5200
-76.6900
--
-65.1000
Normalized EBITDA
-27,430.0500
-12,149.6990
-2,914.2680
-3,010.7220
-2,757.7150
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/14/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade