Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
22.4610
25.9660
24.0840
13.6750
12.1200
Gross Profit
-22.4610
-25.9660
-24.0840
-13.6750
-12.1200
Operating Expense
4,960.7640
4,675.1450
2,347.9550
6,020.9320
7,111.6860
Operating Income
-4,983.2250
-4,701.1110
-2,372.0390
-6,034.6070
-7,123.8060
Net Non Operating Interest Income Expense
39.5640
-171.7790
-815.0570
-130.4290
0
Other Income Expense
22.4440
-2,091.9210
1.8520
45.2450
114.0420
Pretax Income
-4,921.2170
-6,964.8110
-3,185.2440
-6,119.7910
-7,009.7640
Tax Provision
--
0
-58.2860
-112.6140
0
Net Income Common Stockholders
-4,921.2170
-6,964.8110
-3,126.9580
-6,007.1770
-7,009.7640
Diluted NI Available to Com Stockholders
-4,921.2170
-6,964.8110
-3,126.9580
-6,007.1770
-7,009.7640
Basic EPS
-0.02
-0.04
-0.02
-0.05
-0.07
Diluted EPS
-0.02
-0.04
-0.02
-0.05
-0.07
Basic Average Shares
197,316.0510
184,298.2340
132,746.8010
114,977.8500
104,523.0250
Diluted Average Shares
197,316.0510
184,298.2340
132,746.8010
114,977.8500
104,523.0250
Rent Expense Supplemental
--
--
--
20.8560
22.2760
Total Expenses
4,983.2250
4,701.1110
2,372.0390
6,034.6070
7,123.8060
Net Income from Continuing & Discontinued Operation
-4,921.2170
-6,964.8110
-3,126.9580
-6,007.1770
-7,009.7640
Normalized Income
-4,909.1110
-4,838.3400
-3,128.7761
-6,051.5894
-7,123.8060
Interest Income
91.8550
95.6880
40.1330
0
--
Interest Expense
52.2910
267.4670
855.1900
130.4290
0
Net Interest Income
39.5640
-171.7790
-815.0570
-130.4290
0
EBIT
-4,868.9260
-6,697.3440
-2,330.0540
-5,989.3620
-7,009.7640
EBITDA
-4,846.4650
-6,671.3780
-2,305.9700
-5,975.6870
-6,997.6440
Reconciled Cost of Revenue
22.4610
25.9660
24.0840
13.6750
12.1200
Reconciled Depreciation
22.4610
25.9660
24.0840
13.6750
12.1200
Net Income from Continuing Operation Net Minority Interest
-4,921.2170
-6,964.8110
-3,126.9580
-6,007.1770
-7,009.7640
Total Unusual Items Excluding Goodwill
-12.1060
-2,126.4710
1.8520
45.2450
114.0420
Total Unusual Items
-12.1060
-2,126.4710
1.8520
45.2450
114.0420
Normalized EBITDA
-4,834.3590
-4,544.9070
-2,307.8220
-6,020.9320
-7,111.6860
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0.0339
0.8326
0
3/31/2023 - 8/22/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade