Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
20.1860
15.2570
11.8450
11.8550
12.3860
Gross Profit
-20.1860
-15.2570
-11.8450
-11.8550
-12.3860
Operating Expense
11,791.6590
9,606.9810
6,494.9560
6,201.9120
14,021.4380
Operating Income
-11,811.8450
-9,622.2380
-6,506.8010
-6,213.7670
-14,033.8240
Net Non Operating Interest Income Expense
198.1950
150.0020
175.7380
137.9830
0.5350
Other Income Expense
1,102.9790
1,062.6410
556.3450
673.0060
3,292.4890
Pretax Income
-10,510.6710
-8,409.5950
-5,774.7180
-5,402.7780
-10,740.8000
Net Income Common Stockholders
-10,510.6710
-8,409.5950
-5,774.7180
-5,402.7780
-10,740.8000
Diluted NI Available to Com Stockholders
-10,510.6710
-8,409.5950
-5,774.7180
-5,402.7780
-10,740.8000
Basic EPS
-0.09
-0.08
-0.07
-0.07
-0.17
Diluted EPS
-0.09
-0.08
-0.07
-0.07
-0.17
Basic Average Shares
121,120.0770
103,907.9320
83,495.5950
72,190.3680
64,084.2120
Diluted Average Shares
121,120.0770
103,907.9320
83,495.5950
72,190.3680
64,084.2120
Total Expenses
11,811.8450
9,622.2380
6,506.8010
6,213.7670
14,033.8240
Net Income from Continuing & Discontinued Operation
-10,510.6710
-8,409.5950
-5,774.7180
-5,402.7780
-10,740.8000
Normalized Income
-10,552.1540
-8,345.9320
-5,731.0600
-4,909.1110
-10,774.5990
Interest Income
198.1950
150.0020
175.7380
137.9830
0.5350
Net Interest Income
198.1950
150.0020
175.7380
137.9830
0.5350
EBIT
-11,811.8450
-9,622.2380
-6,506.8010
-6,213.7670
-14,033.8240
EBITDA
-11,791.6590
-9,606.9810
-6,494.9560
-6,201.9120
-14,021.4380
Reconciled Cost of Revenue
20.1860
15.2570
11.8450
11.8550
12.3860
Reconciled Depreciation
20.1860
15.2570
11.8450
11.8550
12.3860
Net Income from Continuing Operation Net Minority Interest
-10,510.6710
-8,409.5950
-5,774.7180
-5,402.7780
-10,740.8000
Total Unusual Items Excluding Goodwill
41.4830
-63.6630
-43.6580
-493.6670
33.7990
Total Unusual Items
41.4830
-63.6630
-43.6580
-493.6670
33.7990
Normalized EBITDA
-11,833.1420
-9,543.3180
-6,451.2980
-5,708.2450
-14,055.2370
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/8/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade