Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
50,500
50,500
53,000
64,000
40,200
Cost of Revenue
12,800
12,800
16,900
17,000
15,900
Gross Profit
37,700
37,700
36,100
47,000
24,300
Operating Expense
3,200
3,200
3,000
2,900
2,200
Operating Income
34,500
34,500
33,100
44,100
22,100
Net Non Operating Interest Income Expense
-22,500
-22,500
-24,300
-25,800
-11,400
Other Income Expense
-61,700
-61,700
-98,100
-11,000
10,500
Pretax Income
-49,700
-49,700
-89,300
7,300
21,200
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-49,700
-49,700
-88,800
6,900
20,200
Basic EPS
-0.09
--
-0.16
0.01
0.05
Diluted EPS
-0.09
--
-0.16
0.01
0.05
Basic Average Shares
550,175.9190
--
554,770.5750
566,902.7910
371,592.5910
Diluted Average Shares
550,175.9190
--
554,770.5750
566,902.7910
371,592.5910
Net Income from Continuing & Discontinued Operation
-49,700
-49,700
-88,800
6,900
20,200
Normalized Income
-49,700
-49,700
-88,800
6,900
20,200
Interest Income
1,800
1,800
1,100
1,800
1,400
Interest Expense
24,100
24,100
25,200
27,400
12,600
Net Interest Income
-22,500
-22,500
-24,300
-25,800
-11,400
EBIT
-25,600
-25,600
-64,100
34,700
33,800
EBITDA
-25,600
-25,600
-64,100
34,700
33,800
Reconciled Cost of Revenue
12,800
12,800
16,900
17,000
15,900
Net Income from Continuing Operation Net Minority Interest
-49,700
-49,700
-88,800
6,900
20,200
Normalized EBITDA
-25,600
-25,600
-64,100
34,700
33,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 9/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade