Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
596,798
--
3,795,331
3,081,381
2,867,974
Cost of Revenue
399,547
--
550,310
391,498
408,757
Gross Profit
197,251
--
3,245,021
2,689,883
2,459,217
Operating Expense
367,582
--
2,854,104
2,803,076
2,694,524
Operating Income
-170,331
--
390,917
-113,193
-235,307
Net Non Operating Interest Income Expense
11,343
--
10,520
5,328
387
Other Income Expense
-107,411
--
15,418
20,898
19,844
Pretax Income
-266,399
--
416,855
-86,967
-215,076
Tax Provision
-11,464
--
31,328
21,685
18,350
Net Income Common Stockholders
62,433
--
385,527
-130,916
-259,068
Diluted NI Available to Com Stockholders
62,433
--
385,527
-130,916
-259,068
Basic EPS
1.14
6.66
7.02
-3.78
-4.70
Diluted EPS
1.14
6.51
6.81
-3.78
-4.70
Basic Average Shares
53,797.7600
53,763.8880
54,999.5500
34,649.4660
55,078.7560
Diluted Average Shares
53,797.7600
55,065.4140
56,681.8840
34,649.4660
55,078.7560
Total Operating Income as Reported
-294,390
--
377,370
-113,608
-235,376
Total Expenses
767,129
--
3,404,414
3,194,574
3,103,281
Net Income from Continuing & Discontinued Operation
62,433
--
385,527
-108,537
-233,426
Normalized Income
-137,297.6551
315,432.0860
377,746.8250
-115,463.2500
-237,096.5000
Interest Income
11,343
--
10,520
5,328
387
Net Interest Income
11,343
--
10,520
5,328
387
EBIT
-170,331
--
390,917
-113,193
-235,307
EBITDA
-170,331
--
395,931
-109,479
-224,712
Reconciled Cost of Revenue
399,547
--
550,310
391,498
408,757
Reconciled Depreciation
--
--
5,014
3,714
10,595
Net Income from Continuing Operation Net Minority Interest
-256,018
--
385,527
-108,537
-233,426
Total Unusual Items Excluding Goodwill
-124,059
--
8,411
9,235
4,894
Total Unusual Items
-124,059
--
8,411
9,235
4,894
Normalized EBITDA
-46,272
--
387,520
-118,714
-229,606
Tax Rate for Calcs
0
0.0002
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-5,338.6551
13,748.0860
630.8250
2,308.7500
1,223.5000
6/30/2022 - 1/25/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade