Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
720,474
593,986
522,306
487,669
356,852
Cost of Revenue
532,400
440,456
379,804
356,355
255,900
Gross Profit
188,074
153,530
142,502
131,314
100,952
Operating Expense
159,134
138,093
127,186
133,975
121,065
Operating Income
28,940
15,437
15,316
-2,661
-20,113
Net Non Operating Interest Income Expense
-18,434
-13,380
-12,793
-11,635
-9,948
Other Income Expense
-44,733
-53,486
-6,927
-34,300
-43,702
Pretax Income
-34,227
-51,429
-4,404
-48,596
-73,763
Tax Provision
64
-25
-593
-7,644
-2,915
Net Income Common Stockholders
-33,340
-50,747
-4,337
-39,310
-71,756
Diluted NI Available to Com Stockholders
-33,340
-50,747
-4,337
-39,310
-71,756
Basic EPS
-0.42
-0.62
-0.05
-0.53
-1.14
Diluted EPS
-0.43
-0.62
-0.05
-0.53
-1.14
Basic Average Shares
87,275.6340
82,178.6200
80,787.0170
74,329.1710
62,775.4460
Diluted Average Shares
92,244.8660
82,178.6200
80,787.0170
74,329.1710
62,775.4460
Total Operating Income as Reported
-2,008
-14,448
5,003
-41,425
-72,310
Total Expenses
691,534
578,549
506,990
490,330
376,965
Net Income from Continuing & Discontinued Operation
-33,340
-50,747
-4,337
-39,310
-71,756
Normalized Income
-6,475.6000
2,713.0001
915.6726
-10,026.0672
-29,781.0356
Interest Expense
18,434
13,380
12,793
11,635
9,948
Net Interest Income
-18,434
-13,380
-12,793
-11,635
-9,948
EBIT
-15,793
-38,049
8,389
-36,961
-63,815
EBITDA
11,526
-13,739
33,782
-4,200
-33,646
Reconciled Cost of Revenue
532,400
440,456
379,804
356,355
255,900
Reconciled Depreciation
27,319
24,310
25,393
32,761
30,169
Net Income from Continuing Operation Net Minority Interest
-33,340
-50,747
-4,337
-39,310
-71,756
Total Unusual Items Excluding Goodwill
-44,774
-53,486
-6,070
-34,750
-43,702
Total Unusual Items
-44,774
-53,486
-6,070
-34,750
-43,702
Normalized EBITDA
56,300
39,747
39,852
30,550
10,056
Tax Rate for Calcs
0.0004
0
0.0001
0.0002
0
Tax Effect of Unusual Items
-17,909.6000
-25.9999
-817.3274
-5,466.0672
-1,727.0356
10/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade