Breakdown
TTM
10/31/2025
10/31/2024
4/30/2023
4/30/2022
Total Revenue
59,040
59,040
23,448
33,066
25,271
Cost of Revenue
20,267
20,267
8,331
9,868
9,293
Gross Profit
38,773
38,773
15,117
23,198
15,978
Operating Expense
29,627
29,627
14,961
5,798
5,002
Operating Income
9,146
9,146
156
17,400
10,976
Net Non Operating Interest Income Expense
11,346
11,346
9,670
14,750
743
Other Income Expense
78,181
78,181
32,634
13,148
17,151
Pretax Income
98,673
98,673
42,460
45,298
28,870
Tax Provision
1,682
1,682
785
4,485
3,030
Net Income Common Stockholders
54,705
54,705
44,443
42,059
27,493
Diluted NI Available to Com Stockholders
54,705
54,705
44,443
42,059
27,493
Basic EPS
0.18
--
0.23
0.22
0.16
Diluted EPS
0.18
--
0.23
0.22
0.16
Basic Average Shares
309,274.0680
--
191,872.1450
185,399.8320
169,045.3550
Diluted Average Shares
309,414.6920
--
192,012.7700
185,517.9220
169,045.3550
Rent Expense Supplemental
385
385
58
--
--
Total Expenses
49,894
49,894
23,292
15,666
14,295
Net Income from Continuing & Discontinued Operation
54,705
54,705
44,443
42,059
27,493
Normalized Income
-22,143.3108
-22,143.3108
11,074.5362
28,058.5318
11,785.8244
Interest Income
21,775
21,775
20,020
15,945
743
Interest Expense
10,317
10,317
10,326
1,195
0
Net Interest Income
11,346
11,346
9,670
14,750
743
EBIT
108,990
108,990
52,786
46,493
28,870
EBITDA
118,481
118,481
58,428
47,805
29,716
Reconciled Cost of Revenue
20,267
20,267
8,331
9,868
9,293
Reconciled Depreciation
9,491
9,491
5,642
1,312
846
Net Income from Continuing Operation Net Minority Interest
54,705
54,705
44,443
42,059
27,493
Total Unusual Items Excluding Goodwill
78,181
78,181
33,997
15,539
17,549
Total Unusual Items
78,181
78,181
33,997
15,539
17,549
Normalized EBITDA
40,300
40,300
24,431
32,266
12,167
Tax Rate for Calcs
0
0
0
0.0001
0.0001
Tax Effect of Unusual Items
1,332.6892
1,332.6892
628.5362
1,538.5318
1,841.8244
4/30/2022 - 7/15/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade