Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,675,700
1,624,900
1,550,400
1,432,800
1,341,100
Net Non Operating Interest Income Expense
-38,000
-36,400
-34,600
-29,700
-19,400
Other Income Expense
26,000
21,700
20,800
14,000
9,500
Pretax Income
216,400
201,200
128,600
53,300
16,500
Tax Provision
39,100
39,100
25,800
8,300
-3,300
Net Income Common Stockholders
177,300
162,100
102,800
45,000
19,800
Diluted NI Available to Com Stockholders
177,300
162,100
102,800
45,000
19,800
Basic EPS
4.32
3.93
2.49
1.09
0.48
Diluted EPS
4.28
3.90
2.48
1.09
0.47
Basic Average Shares
41,000
41,200
41,300
41,300
41,600
Diluted Average Shares
41,400
41,600
41,500
41,400
41,800
Total Expenses
1,459,300
1,423,700
1,421,800
1,379,500
1,324,600
Net Income from Continuing & Discontinued Operation
177,300
162,100
102,800
45,000
19,800
Normalized Income
177,300
162,100
102,800
45,000
23,592
Interest Expense
38,000
36,400
34,600
29,700
19,400
Net Interest Income
-38,000
-36,400
-34,600
-29,700
-19,400
EBIT
254,400
237,600
163,200
83,000
35,900
Reconciled Depreciation
26,900
27,100
26,400
26,200
27,600
Net Income from Continuing Operation Net Minority Interest
177,300
162,100
102,800
45,000
19,800
Total Unusual Items Excluding Goodwill
--
--
0
0
-4,800
Total Unusual Items
--
--
0
0
-4,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-1,008
12/31/2022 - 11/15/1991
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade