| TTM
|
10/31/2025
|
10/31/2024
|
10/31/2023
|
10/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
252,452.4310 | 214,415.9120 | 108,176.6830 | 95,257.5380 | 185,349.6300 |
|
Cost of Revenue
|
-245,853.4290 | -207,612.9610 | -100,076.3610 | -107,142.7410 | -158,502.3510 |
|
Gross Profit
|
6,599.0020 | 6,802.9510 | 8,100.3220 | -11,885.2030 | 26,847.2790 |
| Selling, General and Administrative Expenses
|
-16,370.6770 | -26,715.1860 | -5,795.7680 | -3,742.7280 | -3,266.3610 |
|
Operating Income/Expenses
|
-16,370.6770 | -26,715.1860 | -5,795.7680 | -3,742.7280 | -3,266.3610 |
|
Total Operating Profit/Loss
|
-9,771.6750 | -19,912.2350 | 2,304.5540 | -15,627.9310 | 23,580.9180 |
| Total Net Finance Income/Expense
|
-294.4570 | 14.8980 | -86.7590 | -104.2840 | -101.8590 |
| Irregular Income/Expenses
|
-945.5540 | 0 | -306.7930 | 0 | 0 |
|
Other Income/Expense, Non-Operating
|
-207.2240 | -203.9840 | -23,121.7130 | -42.9470 | 129.0980 |
|
Non-Operating Income/Expenses, Total
|
-1,447.2350 | -189.0860 | -23,515.2650 | -147.2310 | 27.2390 |
|
Pretax Income
|
-11,218.9100 | -20,101.3210 | -21,210.7110 | -15,775.1620 | 23,608.1570 |
|
Provision for Income Tax
|
-7.8260 | -9.1060 | -4.1390 | -2.5420 | -11.2430 |
|
Net Income from Continuing Operations
|
-11,226.7360 | -20,110.4270 | -21,214.8500 | -15,777.7040 | 23,596.9140 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-11,226.7360 | -20,110.4270 | -21,214.8500 | -15,777.7040 | 23,596.9140 |
|
Non-Controlling/Minority Interests
|
-1,484.2250 | -1,352.3350 | -2,382.8460 | 6,445.6800 | -11,364.0980 |
|
Net Income after Non-Controlling/Minority Interests
|
-12,710.9610 | -21,462.7620 | -23,597.6960 | -9,332.0240 | 12,232.8160 |
|
Net Income Available to Common Stockholders
|
-12,710.9610 | -21,462.7620 | -23,597.6960 | -9,332.0240 | 12,232.8160 |
|
Diluted Net Income Available to Common Stockholders
|
-12,710.9610 | -21,462.7620 | -23,597.6960 | -9,332.0240 | 12,232.8160 |
| Basic EPS
|
-1.56 | -4.18 | -10.02 | -4.45 | 6.12 |
| Diluted EPS
|
-1.56 | -4.18 | -10.02 | -4.45 | 6.12 |
|
Basic Weighted Average Shares Outstanding
|
6,378.2940 | 5,470.7150 | 2,354.1850 | 2,096.9710 | 2,000 |
|
Diluted Weighted Average Shares Outstanding
|
6,378.2940 | 5,470.7150 | 2,354.1850 | 2,096.9710 | 2,000 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-10,924.4530 | -20,116.2190 | -21,123.9520 | -15,670.8780 | 23,710.0160 |
|
EBITDA
|
-10,849.7040 | -20,043.2610 | -21,017.5260 | -15,585.1260 | 23,752.0580 |
|
Normalized EBITDA
|
1,155.4690 | 1,879 | 3,969.9910 | -15,585.1260 | 23,752.0580 |
|
Normalized Income
|
778.4370 | 1,811.8340 | 3,772.6670 | -15,777.7040 | 23,596.9140 |
|
Total Unusual Items
|
12,005.1730 | 21,922.2610 | 24,987.5170 | 0 | 0 |
|
Total Unusual Items Excluding Goodwill
|
12,005.1730 | 21,922.2610 | 24,987.5170 | 0 | 0 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
10/31/2022 - 9/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
