Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
27.1200
27.1200
26.2200
25.2460
25.6780
Gross Profit
-27.1200
-27.1200
-26.2200
-25.2460
-25.6780
Operating Expense
1,243.8110
750.9170
229.7250
399.9720
453.5720
Operating Income
-1,270.9310
-778.0370
-255.9450
-425.2180
-479.2500
Net Non Operating Interest Income Expense
-32.5140
-73.4730
-27.8800
-5.6750
-28.5630
Other Income Expense
28.0170
19.3220
-559.7310
-3,893.3180
1,638.0670
Pretax Income
-1,275.4280
-832.1880
-843.5560
-4,324.2110
1,130.2540
Net Income Common Stockholders
-1,275.4280
-832.1880
-843.5560
-4,324.2110
1,130.2540
Diluted NI Available to Com Stockholders
-1,275.4280
-832.1880
-843.5560
-4,324.2110
1,130.2540
Basic EPS
-0.03
-0.03
-0.04
-0.20
0.06
Diluted EPS
-0.03
-0.03
-0.04
-0.20
0.06
Basic Average Shares
40,236.3430
30,998.0810
23,031.2590
22,111.1190
20,804.4910
Diluted Average Shares
40,236.3430
30,998.0810
23,031.2590
22,111.1190
20,804.4910
Rent Expense Supplemental
--
--
--
--
0
Total Expenses
1,270.9310
778.0370
255.9450
425.2180
479.2500
Net Income from Continuing & Discontinued Operation
-1,275.4280
-832.1880
-843.5560
-4,324.2110
1,130.2540
Normalized Income
-1,303.6990
-799.4340
-283.8250
-430.8930
-78.4756
Interest Income
--
--
--
--
0
Interest Expense
75.6540
72.7680
27.0930
3.8150
26.8120
Net Interest Income
-32.5140
-73.4730
-27.8800
-5.6750
-28.5630
EBIT
-1,199.7740
-759.4200
-816.4630
-4,320.3960
1,157.0660
EBITDA
-1,159.0940
-732.3000
-790.2430
-4,295.1500
1,182.7440
Reconciled Cost of Revenue
27.1200
27.1200
26.2200
25.2460
25.6780
Reconciled Depreciation
40.6800
27.1200
26.2200
25.2460
25.6780
Net Income from Continuing Operation Net Minority Interest
-1,275.4280
-832.1880
-843.5560
-4,324.2110
1,130.2540
Total Unusual Items Excluding Goodwill
28.2710
-32.7540
-559.7310
-3,893.3180
1,638.0670
Total Unusual Items
28.2710
-32.7540
-559.7310
-3,893.3180
1,638.0670
Normalized EBITDA
-1,187.3650
-699.5460
-230.5120
-401.8320
-455.3230
Tax Rate for Calcs
0
0
0
0
0.0003
Tax Effect of Unusual Items
0
0
0
0
429.3374
12/31/2022 - 12/20/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade