Breakdown
TTM
12/31/2025
12/31/2024
Total Revenue
18,251
9,426
1,194
Operating Expense
118,437
91,776
55,071
Operating Income
-100,186
-82,350
-53,877
Net Non Operating Interest Income Expense
6,052
5,190
6,034
Other Income Expense
-65
-90
--
Pretax Income
-94,199
-77,250
-47,843
Tax Provision
47
45
34
Net Income Common Stockholders
-94,246
-77,295
-47,877
Diluted NI Available to Com Stockholders
-94,246
-77,295
-47,877
Basic EPS
-1.99
-2.24
-1.27
Diluted EPS
-1.99
-2.24
-1.27
Basic Average Shares
47,400.80
34,447.41
37,736.68
Diluted Average Shares
47,400.80
34,447.41
37,736.68
Total Operating Income as Reported
-100,186
-82,350
-53,877
Total Expenses
118,437
91,776
55,071
Net Income from Continuing & Discontinued Operation
-94,246
-77,295
-47,877
Normalized Income
-94,246
-77,295
-47,877
Interest Income
6,065
5,207
6,042
Interest Expense
13
17
8
Net Interest Income
6,052
5,190
6,034
EBIT
-94,186
-77,233
-47,835
EBITDA
-92,806
-76,008
-46,776
Reconciled Depreciation
1,380
1,225
1,059
Net Income from Continuing Operation Net Minority Interest
-94,246
-77,295
-47,877
Normalized EBITDA
-92,806
-76,008
-46,776
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2024 - 10/15/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade