Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,067,768
1,130,195
988,698
2,728,336
2,199,277
Net Non Operating Interest Income Expense
-37,002
-29,743
-15,408
-39,141
-39,540
Other Income Expense
0
0
0
714
3,842
Pretax Income
579,149
560,978
463,345
203,150
112,809
Tax Provision
210,569
204,033
160,681
63,945
28,368
Net Income Common Stockholders
368,580
356,945
302,664
139,205
84,441
Diluted NI Available to Com Stockholders
368,580
356,945
302,664
139,205
84,441
Basic EPS
25.06
24.19
20.60
9.48
5.75
Diluted EPS
25.01
24.13
20.55
9.48
5.75
Basic Average Shares
14,712
14,756
14,695
14,675
14,675
Diluted Average Shares
14,743.43
14,795
14,727
14,681
14,679
Total Expenses
558,271
638,869
601,457
2,525,186
2,086,468
Net Income from Continuing & Discontinued Operation
368,580
356,945
302,664
139,205
84,441
Normalized Income
368,580
356,945
302,664
139,205
84,441
Interest Income
105,422
111,566
103,742
93,535
111,793
Interest Expense
37,002
29,743
15,408
19,061
22,441
Net Interest Income
-37,002
-29,743
-15,408
-39,141
-39,540
EBIT
616,151
590,721
478,753
222,211
135,250
Reconciled Depreciation
96,247
93,397
86,417
84,997
76,307
Net Income from Continuing Operation Net Minority Interest
368,580
356,945
302,664
139,205
84,441
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/15/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade