Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
234,127
218,710
7,000
23,385
50,931
Operating Expense
451,080
378,023
333,975
157,814
113,433
Operating Income
-216,953
-159,313
-326,975
-134,429
-62,502
Net Non Operating Interest Income Expense
41,933
45,615
52,498
21,468
3,847
Pretax Income
-175,020
-113,698
-274,477
-112,961
-58,655
Net Income Common Stockholders
-175,020
-113,698
-274,477
-112,961
-58,655
Diluted NI Available to Com Stockholders
-175,020
-113,698
-274,477
-112,961
-58,655
Basic EPS
-1.92
-1.28
-3.36
-1.96
-1.42
Diluted EPS
-1.92
-1.28
-3.36
-1.96
-1.42
Basic Average Shares
89,472.89
88,485.24
81,678.07
57,519.93
41,444.70
Diluted Average Shares
89,472.89
88,485.24
81,678.07
57,519.93
41,444.70
Total Operating Income as Reported
-216,953
-159,313
-326,975
-134,429
-62,502
Total Expenses
451,080
378,023
333,975
157,814
113,433
Net Income from Continuing & Discontinued Operation
-175,020
-113,698
-274,477
-112,961
-58,655
Normalized Income
-175,020
-113,698
-274,477
-112,961
-58,655
Interest Income
41,933
45,615
52,498
21,468
3,847
Net Interest Income
41,933
45,615
52,498
21,468
3,847
EBIT
-216,953
-159,313
-326,975
-134,429
-62,502
EBITDA
-212,462
-154,720
-323,141
-130,421
-58,987
Reconciled Depreciation
4,491
4,593
3,834
4,008
3,515
Net Income from Continuing Operation Net Minority Interest
-175,020
-113,698
-274,477
-112,961
-58,655
Normalized EBITDA
-212,462
-154,720
-323,141
-130,421
-58,987
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/23/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade