Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
1,199
1,271
1,345
911
397
Cost of Revenue
748
652
612
469
203
Gross Profit
451
619
733
442
194
Operating Expense
9,608
8,065
10,531
12,013
15,622
Operating Income
-9,157
-7,446
-9,798
-11,571
-15,428
Other Income Expense
3,814
325
-3,202
65
412
Pretax Income
-5,343
-7,121
-13,000
-11,506
-15,016
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-5,343
-7,121
-13,000
-11,506
-15,016
Diluted NI Available to Com Stockholders
-5,343
-7,121
-13,000
-11,506
-15,016
Basic EPS
-0.06
-0.09
-0.22
-0.22
-0.30
Diluted EPS
-0.06
-0.09
-0.22
-0.22
-0.30
Basic Average Shares
86,535.1400
76,517.1750
58,839.8680
52,576.2580
49,991.6310
Diluted Average Shares
86,535.1400
76,517.1750
58,839.8680
52,576.2580
49,991.6310
Total Operating Income as Reported
-9,157
-7,446
-9,798
-11,571
-15,428
Total Expenses
10,356
8,717
11,143
12,482
15,825
Net Income from Continuing & Discontinued Operation
-5,343
-7,121
-13,000
-11,506
-15,016
Normalized Income
-5,343
-7,121
-9,655
-11,506
-14,967
EBIT
-9,157
-7,446
-9,798
-11,571
-15,428
EBITDA
-8,679
-6,982
-9,161
-10,914
-14,777
Reconciled Cost of Revenue
748
652
612
469
203
Reconciled Depreciation
478
464
637
657
651
Net Income from Continuing Operation Net Minority Interest
-5,343
-7,121
-13,000
-11,506
-15,016
Total Unusual Items Excluding Goodwill
0
0
-3,345
0
-49
Total Unusual Items
0
0
-3,345
0
-49
Normalized EBITDA
-8,679
-6,982
-5,816
-10,914
-14,728
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2022 - 5/24/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade