Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
73,193
73,193
90,156
96,638
106,585
Cost of Revenue
63,769
63,769
78,456
85,024
94,336
Gross Profit
9,424
9,424
11,700
11,614
12,249
Operating Expense
8,667
8,667
10,545
10,914
13,068
Operating Income
757
757
1,155
700
-819
Net Non Operating Interest Income Expense
115
115
75
-87
-292
Other Income Expense
--
--
5
3
4
Pretax Income
872
872
1,235
616
-1,107
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
872
872
1,235
616
-1,549
Basic EPS
0.05
--
0.08
0.05
-0.15
Diluted EPS
0.05
--
0.07
0.05
-0.15
Basic Average Shares
16,540.2060
--
16,328.3650
12,813.6960
10,126.6800
Diluted Average Shares
18,128.8980
--
16,987.6200
13,106.3830
10,126.6800
Net Income from Continuing & Discontinued Operation
872
872
1,235
616
-1,549
Normalized Income
872
872
1,235
616
-1,107
Interest Income
172
172
145
79
5
Interest Expense
57
57
70
166
297
Net Interest Income
115
115
75
-87
-292
EBIT
929
929
1,305
782
-810
EBITDA
971
971
1,532
1,118
-417
Reconciled Cost of Revenue
63,769
63,769
78,456
85,024
94,336
Reconciled Depreciation
42
42
227
336
393
Net Income from Continuing Operation Net Minority Interest
872
872
1,235
616
-1,107
Normalized EBITDA
971
971
1,532
1,118
-417
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 1/30/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade