Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
112.80
112.80
73.50
20.10
33.80
Cost of Revenue
584.70
584.70
526.20
1,081.90
404
Gross Profit
-471.90
-471.90
-452.70
-1,061.80
-370.20
Operating Expense
8,479.50
8,479.50
7,108.20
5,178
8,627.30
Operating Income
-8,951.40
-8,951.40
-7,560.90
-6,239.80
-8,997.50
Net Non Operating Interest Income Expense
188.70
188.70
343.90
474
69.10
Pretax Income
-8,762.70
-8,762.70
-7,217
-5,765.80
-8,928.40
Tax Provision
-1,526.60
-1,526.60
-1,314.80
-952.40
-1,632.60
Net Income Common Stockholders
-7,236.10
-7,236.10
-5,902.20
-4,813.40
-7,296
Diluted NI Available to Com Stockholders
-7,236.10
-7,236.10
-5,902.20
-4,813.40
-7,296
Basic EPS
-0.05
-0.04
-0.04
0.03
-0.05
Diluted EPS
-0.05
-0.04
-0.04
-0.03
-0.05
Basic Average Shares
173,167.69
179,833.86
159,239.47
159,239.47
158,597.67
Diluted Average Shares
173,167.69
179,833.86
159,239.47
159,239.47
158,597.67
Total Operating Income as Reported
-8,951.40
-8,951.40
-7,560.90
-6,239.80
-8,997.50
Total Expenses
9,064.20
9,064.20
7,634.40
6,259.90
9,031.30
Net Income from Continuing & Discontinued Operation
-7,236.10
-7,236.10
-5,902.20
-4,813.40
-7,296
Normalized Income
-7,236.10
-7,236.10
-5,902.20
-4,813.40
-7,296
Interest Income
236.50
236.50
391.40
507
105.70
Interest Expense
47.80
47.80
47.50
33
36.60
Net Interest Income
188.70
188.70
343.90
474
69.10
EBIT
-8,714.90
-8,714.90
-7,169.50
-5,732.80
-8,891.80
EBITDA
-6,638
-6,638
-5,379.40
-3,996.70
-7,296.80
Reconciled Cost of Revenue
584.70
584.70
526.20
1,081.90
404
Reconciled Depreciation
2,076.90
2,076.90
1,790.10
1,736.10
1,595
Net Income from Continuing Operation Net Minority Interest
-7,236.10
-7,236.10
-5,902.20
-4,813.40
-7,296
Normalized EBITDA
-6,638
-6,638
-5,379.40
-3,996.70
-7,296.80
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
4/30/2023 - 5/14/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade