Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
14,556.9230
14,556.9230
0
0
170.3690
Operating Expense
96,149.0690
96,149.0690
46,557.4620
41,431.3050
34,007.7070
Operating Income
-81,592.1460
-81,592.1460
-46,557.4620
-41,431.3050
-33,837.3380
Net Non Operating Interest Income Expense
2,937.1510
2,937.1510
3,852.1630
918.5980
132.0900
Other Income Expense
-649.5680
-649.5680
-11.3260
616.3590
1,494.4560
Pretax Income
-79,304.5630
-79,304.5630
-42,716.6250
-39,896.3480
-32,210.7920
Tax Provision
0
0
0
0
0.0340
Net Income Common Stockholders
-79,304.5630
-79,304.5630
-42,716.6250
-39,896.3480
-32,210.8260
Diluted NI Available to Com Stockholders
-79,304.5630
-79,304.5630
-42,716.6250
-39,896.3480
-32,210.8260
Basic EPS
-0.05
-0.05
-0.04
-0.04
-0.04
Diluted EPS
-0.05
-0.05
-0.04
-0.04
-0.04
Basic Average Shares
1,471,576.2610
1,471,576.2610
1,201,061.9300
892,399.8100
870,301.1840
Diluted Average Shares
1,471,576.2610
1,471,576.2610
1,201,061.9300
892,399.8100
848,968.0680
Total Expenses
96,149.0690
96,149.0690
46,557.4620
41,431.3050
34,007.7070
Net Income from Continuing & Discontinued Operation
-79,304.5630
-79,304.5630
-42,716.6250
-39,896.3480
-32,210.8260
Normalized Income
-78,666.3130
-78,666.3130
-42,830.0830
-40,651.7550
-33,484.2604
Interest Income
3,005.0470
3,005.0470
3,882.7570
938.9990
224.5200
Interest Expense
67.8960
67.8960
30.5940
20.4010
92.4300
Net Interest Income
2,937.1510
2,937.1510
3,852.1630
918.5980
132.0900
EBIT
-79,236.6670
-79,236.6670
-42,686.0310
-39,875.9470
-32,118.3620
EBITDA
-79,236.6670
-79,236.6670
-42,686.0310
-39,875.9470
-32,118.3620
Reconciled Depreciation
2,389.5240
--
--
--
2,999.6134
Net Income from Continuing Operation Net Minority Interest
-79,304.5630
-79,304.5630
-42,716.6250
-39,896.3480
-32,210.8260
Total Unusual Items Excluding Goodwill
-638.2500
-638.2500
113.4580
755.4070
1,819.1920
Total Unusual Items
-638.2500
-638.2500
113.4580
755.4070
1,819.1920
Normalized EBITDA
-78,598.4170
-78,598.4170
-42,799.4890
-40,631.3540
-33,937.5540
Tax Rate for Calcs
0
0
0
0
0.0003
Tax Effect of Unusual Items
0
0
0
0
545.7576
6/30/2022 - 6/30/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade